CoverageForm 410-K10-Q8-K13D13G13F

STBA · S&t Bancorp Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · STBA

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$18.30M$18.26M$16.96M$8.71M$12.89M-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$5.90M$6.70M$6.50M$6.40M$6.60M$6.70M
Operating Income$164.82M$164.82M$178.80M$168.93M$135.67M$21.04M
Interest Expense--$128.49M$24.97M$13.15M$41.08M
Income Tax$33.71M$33.55M$34.02M$33.41M$25.32M($1.0K)
Net Income$134.23M$131.26M$144.78M$135.52M$110.34M$21.04M
EPS - Basic$3.51$3.43$3.76$3.47$2.81$0.54
EPS - Diluted$3.49$3.41$3.74$3.46$2.81$0.53

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$163.44M$244.82M$233.61M$210.01M$922.22M$229.67M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$9.87B$9.66B$9.55B$9.11B$9.49B$8.97B
Current Liabilities------
Long-term Debt------
Total Liabilities$8.41B$8.28B$8.27B$7.93B$8.28B$7.81B
Stockholders' Equity$1.46B$1.38B$1.28B$1.18B$1.21B$1.15B
Retained Earnings$1.12B$1.04B$959.60M$863.95M$773.66M$710.06M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$133.62M$173.37M$171.75M$240.43M$216.11M$53.45M
Investing Cash Flow($314.80M)($118.29M)($444.22M)($398.59M)$11.98M($161.10M)
Financing Cash Flow$99.80M($43.87M)$296.07M($554.05M)$464.46M$139.49M
CapEx$4.77M$2.99M$6.22M$3.86M$3.61M$5.42M
Free Cash Flow$128.85M$170.37M$165.53M$236.57M$212.50M$48.03M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin900.5%902.5%1054.3%1938.6%1052.6%-
EBITDA margin932.7%939.2%1092.6%2012.0%1103.8%-
Net margin733.4%718.7%853.7%1555.2%856.1%-
Free cash flow margin704.0%932.9%976.0%2714.8%1648.7%-
FCF / Net income0.961.301.141.751.932.28
R&D / Revenue------
SG&A / Revenue------
Effective tax rate20.1%20.4%19.0%19.8%18.7%-0.0%
Return on assets1.4%1.4%1.5%1.5%1.2%0.2%
Return on equity9.2%9.5%11.3%11.4%9.1%1.8%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.4x6.8x10.3x0.5x
Equity multiplier6.747.007.447.697.867.77
Liabilities / Assets0.850.860.870.870.870.87
Efficiency
Asset turnover0.000.000.000.000.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.3x11.2x8.9x9.9x11.2x46.9x
P / B1.0x--1.1x1.0x0.8x
P / S82.8x--153.1x95.5x-
EV / EBITDA7.9x--6.4x2.2x26.7x
Growth
Revenue growth (YoY)0.2%7.7%94.6%-32.4%--
Revenue CAGR (3y)28.1%12.3%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)0.0%-7.8%5.8%24.5%544.8%-82.1%
Net income growth (YoY)2.3%-9.3%6.8%22.8%424.4%-78.6%
EPS growth (YoY)2.3%-8.8%8.1%23.1%430.2%-81.2%
EPS CAGR (3y)0.3%6.7%91.8%7.1%-2.3%-36.7%
EPS CAGR (5y)45.8%3.9%4.4%10.6%6.5%-23.2%
FCF growth (YoY)-24.4%2.9%-30.0%11.3%342.4%-64.0%
FCF CAGR (5y)21.8%5.0%6.0%16.6%17.9%-2.8%
Book value growth (YoY)6.1%7.5%8.3%-1.8%4.5%-3.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Product / service

$48.12M total
Credit And Debit Card$18.26M · 38.0%
Deposit Account$16.27M · 33.8%
Wealth Management$12.26M · 25.5%
Product And Service Other$1.32M · 2.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
CBSH--14.9%
SBSI--8.2%
BUSE$719.58M18.8%5.5%

Comparing S&T BANCORP INC against the 5 most active filers in the same SIC group.

Dividends

$1.43/share trailing 12 months · +5.9% YoY

Ex-datePer share
May 14, 2026$0.3700
Feb 12, 2026$0.3600
Nov 13, 2025$0.3600
Aug 14, 2025$0.3400
May 15, 2025$0.3400
Feb 13, 2025$0.3400
Nov 7, 2024$0.3400
Aug 8, 2024$0.3300
May 8, 2024$0.3300
Feb 7, 2024$0.3300
Nov 8, 2023$0.3300
Aug 9, 2023$0.3200
May 10, 2023$0.3200
Feb 9, 2023$0.3200
Nov 2, 2022$0.3100
Aug 3, 2022$0.3000
May 4, 2022$0.3000
Feb 9, 2022$0.2900
Nov 3, 2021$0.2900
Aug 4, 2021$0.2800
May 5, 2021$0.2800
Feb 10, 2021$0.2800
Nov 4, 2020$0.2800
Aug 12, 2020$0.2800

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.