CoverageForm 410-K10-Q8-K13D13G13F

SMMT · Summit Therapeutics Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SMMT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue-$0$0$705.0K$1.81M$860.0K
Cost of Revenue------
Gross Profit------
R&D$537.67M$150.78M$59.47M$52.00M$85.35M$53.27M
SG&A$556.75M$60.53M$30.27M$26.74M$23.61M$19.23M
Total Operating Expenses$1.09B$226.31M$610.65M$87.21M$108.96M$73.36M
D&A$146.0K$89.0K$198.0K$349.0K$330.0K$302.0K
Operating Income($1.08B)($226.00M)($609.65M)($72.09M)($86.19M)($53.19M)
Interest Expense$0$8.69M$4.40M$4.40M$281.0K$255.0K
Income Tax$0---$0($213.0K)
Net Income($1.08B)($221.31M)($614.93M)($78.78M)($88.60M)($52.70M)
EPS - Basic($1.44)($0.31)($0.99)($0.41)($0.96)($0.76)
EPS - Diluted($1.44)($0.31)($0.99)($0.41)($0.96)($0.76)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$225.27M$104.86M$71.42M$348.61M$71.79M$66.42M
Accounts Receivable--$0$349.0K$1.46M$331.0K
Inventory------
Accounts Payable$20.29M$4.64M$2.67M$355.0K$4.37M$6.14M
Current Assets$720.30M$423.75M$189.71M$656.71M$97.31M$87.67M
Total Assets$751.18M$435.56M$202.95M$664.17M$113.37M$102.50M
Current Liabilities$72.99M$41.73M$20.41M$38.78M$25.62M$19.89M
Long-term Debt------
Total Liabilities$92.32M$46.81M$125.26M$537.51M$30.09M$23.05M
Stockholders' Equity$658.86M$388.75M$77.69M$126.65M$83.28M$79.45M
Retained Earnings($2.29B)($1.21B)($993.26M)($378.33M)($299.55M)($210.95M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($322.93M)($142.11M)($76.76M)($41.58M)($72.59M)($48.11M)
Investing Cash Flow($174.31M)($205.34M)($587.77M)($624.0K)($306.0K)($421.0K)
Financing Cash Flow$617.53M$381.23M$86.51M$620.24M$77.92M$50.55M
CapEx$657.0K$139.0K$128.0K$624.0K$306.0K$421.0K
Free Cash Flow($323.59M)($142.25M)($76.89M)($42.21M)($72.89M)($48.53M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin----10225.4%-4764.3%-6185.2%
EBITDA margin----10175.9%-4746.0%-6150.1%
Net margin----11174.8%-4897.8%-6127.6%
Free cash flow margin----5986.7%-4029.5%-5643.3%
FCF / Net income0.300.640.130.540.820.92
R&D / Revenue---7375.7%4718.2%6194.7%
SG&A / Revenue---3793.3%1305.2%2236.3%
Effective tax rate------
Return on assets-143.7%-50.8%-303.0%-11.9%-78.2%-51.4%
Return on equity-163.9%-56.9%-791.5%-62.2%-106.4%-66.3%
Return on invested capital------
Liquidity
Current ratio9.8710.159.3016.933.804.41
Quick ratio9.8710.159.3016.933.804.41
Cash ratio3.092.513.508.992.803.34
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--26.0x-138.5x-16.4x-306.7x-208.6x
Equity multiplier1.141.122.615.241.361.29
Liabilities / Assets0.120.110.620.810.270.22
Efficiency
Asset turnover-0.000.000.000.020.01
Inventory turnover------
Days sales outstanding---181d295d140d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B19.8x33.0x20.8x6.5x3.0x4.1x
P / S---1165.5x137.2x380.0x
EV / EBITDA------
Growth
Revenue growth (YoY)---100.0%-61.0%110.3%-
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-377.7%62.9%-745.7%16.4%-62.0%-
Net income growth (YoY)-387.8%64.0%-680.5%11.1%-68.1%-
EPS growth (YoY)-364.5%68.7%-141.5%57.3%-26.3%-
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-127.5%-85.0%-82.2%42.1%-50.2%-
FCF CAGR (5y)------
Book value growth (YoY)69.5%400.4%-38.7%52.1%4.8%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2022-12-31.

Product / service

$705.0K total
License And Service$705.0K · 100.0%

Geographic

$705.0K total
Latin America$705.0K · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Summit Therapeutics Inc. against the 5 most active filers in the same SIC group.