CoverageForm 410-K10-Q8-K13D13G13F

SMBC · Southern Missouri Bancorp, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SMBC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A--$4.92M$4.48M$4.03M$3.78M
Operating Income$73.99M$63.11M----
Interest Expense--$49.67M$13.30M$16.79M$26.92M
Income Tax$15.42M$12.93M$10.23M$12.73M$12.53M$6.89M
Net Income$58.58M$50.18M$39.24M$47.17M$47.18M$27.55M
EPS - Basic$5.19$4.42$3.86$5.22$5.22$3.00
EPS - Diluted$5.18$4.42$3.85$5.21$5.22$2.99

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$192.86M$60.90M$53.98M$86.79M$123.59M$54.24M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$5.02B$4.60B$4.36B$3.21B$2.70B$2.54B
Current Liabilities-----$2.28B
Long-term Debt------
Total Liabilities$4.47B$4.12B$3.91B$2.89B$2.42B-
Stockholders' Equity$544.69M$488.75M$446.06M$320.77M$283.42M$258.35M
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$81.56M$70.27M$62.02M$67.34M$51.76M$40.30M
Investing Cash Flow($285.11M)($245.74M)($213.41M)($303.93M)($101.92M)($272.36M)
Financing Cash Flow$335.51M$182.39M$118.55M$199.80M$119.50M$250.90M
CapEx$6.26M$9.05M$6.04M$4.62M$2.86M$4.30M
Free Cash Flow$75.29M$61.22M$55.98M$62.73M$48.91M$36.00M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.291.221.431.331.041.31
R&D / Revenue------
SG&A / Revenue------
Effective tax rate20.8%20.5%20.7%21.3%21.0%20.0%
Return on assets1.2%1.1%0.9%1.5%1.7%1.1%
Return on equity10.8%10.3%8.8%14.7%16.6%10.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio-----0.02
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier9.229.429.7710.029.539.84
Liabilities / Assets0.890.890.900.900.90-
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.6x10.2x10.0x8.7x8.6x8.1x
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)17.2%-----
Net income growth (YoY)16.7%27.9%-16.8%-0.0%71.3%-4.7%
EPS growth (YoY)17.2%14.8%-26.1%-0.2%74.6%-4.8%
EPS CAGR (3y)-0.2%-5.4%8.8%18.4%29.7%13.0%
EPS CAGR (5y)11.6%7.1%10.0%20.3%21.4%10.8%
FCF growth (YoY)23.0%9.4%-10.7%28.3%35.9%16.5%
FCF CAGR (5y)15.9%14.7%11.3%17.0%12.2%23.7%
Book value growth (YoY)11.4%9.6%39.1%13.2%9.7%8.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing SOUTHERN MISSOURI BANCORP against the 5 most active filers in the same SIC group.

Dividends

$1.00/share trailing 12 months · +8.7% YoY

Ex-datePer share
May 15, 2026$0.2500
Feb 13, 2026$0.2500
Nov 14, 2025$0.2500
Aug 15, 2025$0.2500
May 15, 2025$0.2300
Feb 14, 2025$0.2300
Nov 15, 2024$0.2300
Aug 15, 2024$0.2300
May 14, 2024$0.2100
Feb 14, 2024$0.2100
Nov 14, 2023$0.2100
Aug 14, 2023$0.2100
May 12, 2023$0.2100
Feb 14, 2023$0.2100
Nov 14, 2022$0.2100
Aug 12, 2022$0.2100
May 12, 2022$0.2000
Feb 14, 2022$0.2000
Nov 12, 2021$0.2000
Aug 12, 2021$0.2000
May 13, 2021$0.1600
Feb 11, 2021$0.1600
Nov 12, 2020$0.1500
Aug 13, 2020$0.1500