CoverageForm 410-K10-Q8-K13D13G13F

SLS · Sellas Life Sciences Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SLS

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue$0-$0$0$0-$0$0$0-
Gross Profit----------
R&D$5.13M-$4.22M$3.87M$3.21M-$4.36M$5.19M$5.11M-
SG&A$2.86M-$2.87M$3.00M$2.86M-$2.97M$2.44M$4.53M-
Total Operating Expenses$9.25M-$7.08M$6.87M$6.06M-$7.33M$7.62M$9.64M-
D&A----------
Operating Income($9.25M)-($7.08M)($6.87M)($6.06M)-($7.33M)($7.62M)($9.64M)-
Interest Expense----------
Income Tax----------
Net Income($8.41M)-($6.79M)($6.60M)($5.81M)-($7.11M)($7.47M)($9.57M)-
EPS - Basic($0.05)-($0.06)($0.07)($0.07)-($0.10)($0.13)($0.21)-
EPS - Diluted($0.05)-($0.06)($0.07)($0.07)-($0.10)($0.13)($0.21)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$107.10M$71.79M$44.32M$25.30M$28.40M$13.89M$21.03M$9.15M$18.41M$2.53M
Accounts Receivable----------
Inventory----------
Accounts Payable$3.63M$2.95M$2.31M$3.34M$3.76M$3.50M$4.55M$6.33M$7.41M$5.64M
Current Assets$111.17M$75.21M$49.05M$29.45M$31.97M$16.33M$24.04M$12.30M$21.50M$3.17M
Total Assets$114.18M$78.34M$51.55M$32.30M$34.96M$19.43M$26.50M$15.12M$24.43M$6.22M
Current Liabilities$6.46M$7.02M$5.92M$6.00M$6.89M$9.51M$10.61M$12.04M$14.44M$13.73M
Long-term Debt----------
Total Liabilities$6.76M$7.47M$5.92M$6.16M$7.20M$9.97M$10.61M$12.21M$14.75M$14.20M
Stockholders' Equity$107.41M$70.87M$45.63M$26.15M$27.76M$9.46M$15.89M$2.91M$9.68M($7.98M)
Retained Earnings($283.39M)($274.99M)($267.33M)($260.54M)($253.94M)($248.13M)($241.39M)($234.28M)($226.81M)($217.24M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($8.85M)---($9.07M)---($10.76M)-
Investing Cash Flow----------
Financing Cash Flow$44.15M---$23.58M---$26.65M-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-7.4%--13.2%-20.4%-16.6%--26.8%-49.4%-39.2%-
Return on equity-7.8%--14.9%-25.2%-20.9%--44.7%-256.4%-98.8%-
Return on invested capital----------
Liquidity
Current ratio17.2210.728.284.914.641.722.261.021.490.23
Quick ratio17.2210.728.284.914.641.722.261.021.490.23
Cash ratio16.5910.237.484.224.121.461.980.761.280.18
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.061.111.131.241.262.051.675.192.52-0.78
Liabilities / Assets0.060.100.110.190.210.510.400.810.602.28
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B6.8x-3.8x8.3x3.4x-5.4x23.5x4.7x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-52.6%-3.4%9.8%37.1%-21.7%15.8%14.5%-
Net income growth (YoY)-44.6%-4.5%11.6%39.2%-23.3%15.5%13.8%-
EPS growth (YoY)28.6%-40.0%46.2%66.7%-69.7%58.1%55.3%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)286.9%648.8%187.1%797.7%186.6%---39.9%-26.5%-

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing SELLAS Life Sciences Group against the 5 most active filers in the same SIC group.