CoverageForm 410-K10-Q8-K13D13G13F

SLNO · Soleno Therapeutics Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SLNO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue$2.70M-----
Gross Profit------
R&D$40.63M$78.57M$25.19M$15.27M$21.45M$23.19M
SG&A$105.86M$105.86M$13.48M$9.84M$10.81M$8.76M
Total Operating Expenses$180.99M$187.67M$41.38M$24.40M$31.53M$36.29M
D&A$2.02M$1.99M$1.96M$1.96M$1.96M$1.95M
Operating Income$9.41M($187.67M)($41.38M)($24.40M)($31.53M)($36.29M)
Interest Expense$231.0K$231.0K----
Income Tax$0-----
Net Income$20.89M($175.85M)($38.99M)($24.07M)($30.91M)($24.64M)
EPS - Basic$0.40($4.38)($2.36)($5.81)--
EPS - Diluted$0.39($4.38)($2.36)($5.81)--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$70.11M$87.93M$169.68M$14.60M$21.30M$49.22M
Accounts Receivable$28.21M-----
Inventory$15.02M-----
Accounts Payable$12.44M$8.88M$3.15M$1.78M$3.25M$3.49M
Current Assets$355.81M$293.89M$171.36M$15.65M$22.42M$50.24M
Total Assets$563.83M$330.97M$180.69M$26.50M$35.55M$64.98M
Current Liabilities$61.36M$18.75M$11.51M$7.31M$8.01M$8.62M
Long-term Debt$49.86M$49.83M----
Total Liabilities$113.72M$85.86M$23.18M$16.15M$17.76M$19.43M
Stockholders' Equity$450.12M$245.11M$157.51M$10.35M$17.79M$45.55M
Retained Earnings($431.37M)($452.26M)($276.41M)($237.42M)($213.35M)($182.44M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$46.80M($69.10M)($24.94M)($20.78M)($27.77M)($25.22M)
Investing Cash Flow($201.78M)($225.68M)$0($13.0K)($22.0K)($7.0K)
Financing Cash Flow$137.16M$213.03M$180.02M$14.09M($128.0K)$53.72M
CapEx$73.0K$218.0K$0$13.0K$22.0K$7.0K
Free Cash Flow$46.73M($69.31M)($24.94M)($20.79M)($27.79M)($25.23M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income2.240.390.640.860.901.02
R&D / Revenue------
SG&A / Revenue------
Effective tax rate0.0%-----
Return on assets3.7%-53.1%-21.6%-90.8%-86.9%-37.9%
Return on equity4.6%-71.7%-24.8%-232.6%-173.7%-54.1%
Return on invested capital1.9%-----
Liquidity
Current ratio5.8015.6814.892.142.805.83
Quick ratio5.5515.6814.892.142.805.83
Cash ratio1.144.6914.752.002.665.71
Leverage
Debt / Equity0.110.20----
Debt / Assets0.090.15----
Debt / EBITDA4.36-----
Interest coverage40.8x-812.4x----
Equity multiplier1.251.351.152.562.001.43
Liabilities / Assets0.200.260.130.610.500.30
Efficiency
Asset turnover------
Inventory turnover0.18-----
Days sales outstanding------
Days inventory outstanding2031d-----
Days payable outstanding1681d-----
Cash conversion cycle------
Valuation
P / E118.7x-----
P / B5.4x7.4x4.2x1.0x--
P / S------
EV / EBITDA210.4x-----
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)--353.5%-69.6%22.6%13.1%-54.5%
Net income growth (YoY)--351.0%-62.0%22.1%-25.5%19.9%
EPS growth (YoY)--85.6%59.4%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)--177.9%-19.9%25.2%-10.2%-45.0%
FCF CAGR (5y)------
Book value growth (YoY)83.6%55.6%1422.1%-41.8%-60.9%204.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing SOLENO THERAPEUTICS INC against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.