CoverageForm 410-K10-Q8-K13D13G13F

SLN · Silence Therapeutics PLC - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21
Revenue$422.0K-$1.50M$224.0K$15.70M----
Cost of Revenue$11.0K-$3.64M$85.0K$2.80M----
Gross Profit$411.0K-$95.0K($2.58M)$12.90M----
R&D$9.12M-$20.16M$17.65M$11.85M----
SG&A$7.03M-$7.70M$7.01M$6.63M----
Total Operating Expenses---------
D&A$72.0K---$88.0K----
Operating Income($15.74M)-($26.24M)($23.96M)($5.58M)----
Interest Expense---------
Income Tax$0-$1.0K$10.0K$244.0K----
Net Income($14.96M)-($20.96M)($19.75M)($2.31M)----
EPS - Basic($0.11)-($0.25)($0.19)($0.02)----
EPS - Diluted($0.11)-($0.25)($0.14)($0.02)----

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21
Cash & Equivalents$5.66M$11.28M$82.03M$41.74M$64.89M$121.33M$68.79M--
Accounts Receivable$0$0$28.0K$85.0K$41.0K$972.0K$290.0K--
Inventory---------
Accounts Payable-$4.41M---$3.70M$3.35M--
Current Assets$102.85M$118.66M$133.63M$148.55M$169.79M$187.37M$103.15M--
Total Assets$115.12M$131.44M$146.79M$165.23M$185.30M$202.63M$119.45M--
Current Liabilities$10.46M$13.61M$17.38M$14.77M$19.26M$16.82M$22.34M--
Long-term Debt---------
Total Liabilities$65.72M$69.14M$72.73M$71.08M$72.56M$68.61M$97.45M--
Stockholders' Equity$49.40M$62.30M$126.70M$94.16M$156.76M$134.02M$21.99M$27.22M$12.37M
Retained Earnings($577.53M)($562.57M)($550.80M)($529.84M)($502.54M)($474.04M)($431.89M)--

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21
Operating Cash Flow($15.60M)---($9.14M)----
Investing Cash Flow$10.00M---($49.91M)----
Financing Cash Flow$0---$133.02M----
CapEx$0---$0----
Free Cash Flow($15.60M)---($9.14M)----

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q4 '23Q4 '22Q4 '21
Profitability
Gross margin97.4%-6.3%-1150.4%82.2%----
Operating margin-3729.1%--1751.9%-10697.8%-35.6%----
EBITDA margin-3712.1%----35.0%----
Net margin-3544.3%--1399.1%-8819.2%-14.7%----
Free cash flow margin-3697.4%----58.2%----
FCF / Net income1.04---3.95----
R&D / Revenue2161.6%-1345.7%7878.1%75.5%----
SG&A / Revenue1664.9%-513.8%3129.0%42.3%----
Effective tax rate---------
Return on assets-13.0%--14.3%-12.0%-1.2%----
Return on equity-30.3%--16.5%-21.0%-1.5%----
Return on invested capital---------
Liquidity
Current ratio9.838.727.6910.068.8111.144.62--
Quick ratio9.838.727.6910.068.8111.144.62--
Cash ratio0.540.834.722.833.377.213.08--
Leverage
Debt / Equity---------
Debt / Assets---------
Debt / EBITDA---------
Interest coverage---------
Equity multiplier2.332.111.161.751.181.515.43--
Liabilities / Assets0.570.530.500.430.390.340.82--
Efficiency
Asset turnover0.00-0.010.000.08----
Inventory turnover---------
Days sales outstanding0d-7d139d1d----
Days inventory outstanding---------
Days payable outstanding---------
Cash conversion cycle---------
Valuation
P / E---------
P / B---------
P / S---------
EV / EBITDA---------
Growth
Revenue growth (YoY)-97.3%--------
Revenue CAGR (3y)---------
Revenue CAGR (5y)---------
Gross profit growth (YoY)-96.8%--------
Operating income growth (YoY)-182.0%--------
Net income growth (YoY)-546.9%--------
EPS growth (YoY)-450.0%--------
EPS CAGR (3y)---------
EPS CAGR (5y)---------
FCF growth (YoY)-70.7%--------
FCF CAGR (5y)---------
Book value growth (YoY)-68.5%-53.5%---509.4%-19.2%120.0%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$559.0K total
Research Collaboration Income$559.0K · 100.0%

Geographic

$559.0K total
GB$559.0K · 100.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Silence Therapeutics plc against the 5 most active filers in the same SIC group.