CoverageForm 410-K10-Q8-K13D13G13F

SLGL · Sol-Gel Technologies Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SLGL

Income Statement

Line itemQ4 '25Q2 '25Q4 '24Q2 '24Q4 '23Q2 '23Q4 '22Q2 '22Q4 '21Q2 '21
Revenue-$17.26M-$5.43M-$594.0K-$3.52M-$928.0K
Cost of Revenue----------
Gross Profit----------
R&D-$4.65M-$2.44M-$5.31M-$2.38M-$6.93M
SG&A-$1.39M-$1.37M-$1.81M-$1.60M-$2.04M
Total Operating Expenses----------
D&A----------
Operating Income-$11.23M-$1.62M-($6.53M)-($463.0K)-($8.04M)
Interest Expense----------
Income Tax----------
Net Income-$11.61M-$1.98M-($5.97M)-($134.0K)-($8.03M)
EPS - Basic-$4.17-$0.70-$2.20-$3.50--
EPS - Diluted-$4.17-$0.70-$2.20-$3.50--

Balance Sheet

Line itemQ4 '25Q2 '25Q4 '24Q2 '24Q4 '23Q2 '23Q4 '22Q2 '22Q4 '21Q2 '21
Cash & Equivalents$11.03M$10.22M$19.49M$11.55M$7.51M$15.62M$12.45M$5.76M$20.09M$11.15M
Accounts Receivable$1.97M$10.04M$3.60M$6.06M$377.0K$2.21M$62.0K$10.18M$13.06M$956.0K
Inventory----------
Accounts Payable$735.0K$1.26M$1.26M$679.0K$154.0K$461.0K$251.0K$860.0K$766.0K$1.34M
Current Assets$26.97M$36.26M$31.30M$38.28M$41.17M$51.59M$43.05M$48.48M$57.11M$41.39M
Total Assets$29.92M$39.31M$35.85M$42.01M$45.29M$55.10M$46.63M$54.98M$69.19M$46.41M
Current Liabilities$6.17M$4.96M$5.29M$5.20M$4.52M$5.67M$3.33M$3.23M$11.69M$5.16M
Long-term Debt----------
Total Liabilities$7.11M$7.42M$7.00M$7.10M$6.64M$6.81M$4.42M$4.63M$13.60M$7.16M
Stockholders' Equity$22.81M$31.88M$28.85M$32.65M$38.64M$43.60M$42.21M$50.35M$55.59M$67.13M
Retained Earnings($237.01M)($228.08M)($230.88M)($224.67M)($220.30M)($209.76M)($193.06M)($183.87M)($178.14M)($193.46M)

Cash Flow

Line itemQ4 '25Q2 '25Q4 '24Q2 '24Q4 '23Q2 '23Q4 '22Q2 '22Q4 '21Q2 '21
Operating Cash Flow----------
Investing Cash Flow----------
Financing Cash Flow----------
CapEx----------
Free Cash Flow----------

Ratios

MetricQ4 '25Q2 '25Q4 '24Q2 '24Q4 '23Q2 '23Q4 '22Q2 '22Q4 '21Q2 '21
Profitability
Gross margin----------
Operating margin-65.1%-29.9%--1098.8%--13.2%--866.6%
EBITDA margin----------
Net margin-67.3%-36.4%--1005.1%--3.8%--865.6%
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue-26.9%-44.9%-894.3%-67.7%-747.1%
SG&A / Revenue-8.0%-25.2%-304.5%-45.5%-219.5%
Effective tax rate----------
Return on assets-29.5%-4.7%--10.8%--0.2%--17.3%
Return on equity-36.4%-6.1%--13.7%--0.3%--12.0%
Return on invested capital----------
Liquidity
Current ratio4.377.325.927.369.109.1012.9315.034.888.03
Quick ratio4.377.325.927.369.109.1012.9315.034.888.03
Cash ratio1.792.063.692.221.662.763.741.791.722.16
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.311.231.241.291.171.261.101.091.240.69
Liabilities / Assets0.240.190.200.170.150.120.090.080.200.15
Efficiency
Asset turnover-0.44-0.13-0.01-0.06-0.02
Inventory turnover----------
Days sales outstanding-212d-407d-1355d-1056d-376d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E-1.8x-12.7x-13.6x-11.7x--
P / B-0.6x-7.6x-19.0x-18.8x--
P / S-1.2x-45.6x-1392.3x-269.5x--
EV / EBITDA----------
Growth
Revenue growth (YoY)-217.7%-814.6%--83.1%-279.1%--18.1%
Revenue CAGR (3y)-69.9%-80.2%--19.4%--23.3%--
Revenue CAGR (5y)-72.4%--7.0%------
Gross profit growth (YoY)----------
Operating income growth (YoY)-591.5%----1309.7%-94.2%--6.5%
Net income growth (YoY)-487.6%----4355.2%-98.3%--13.6%
EPS growth (YoY)-495.7%--68.2%--37.1%----
EPS CAGR (3y)-6.0%--------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)-20.9%-2.4%-25.3%-25.1%-8.5%-13.4%-24.1%-25.0%9.3%2.5%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Sol-Gel Technologies Ltd. against the 5 most active filers in the same SIC group.