CoverageForm 410-K10-Q8-K13D13G13F

SLDP · Solid Power, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SLDP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$21.75M$20.14M$17.41M$11.79M$2.10M
Cost of Revenue-----
Gross Profit-----
R&D$72.51M$73.34M$54.75M$38.59M$9.59M
SG&A$31.85M$31.85M$25.55M$19.03M$1.23M
Total Operating Expenses$122.58M$125.47M$108.03M$70.91M$13.70M
D&A$18.42M$16.46M$11.96M$5.18M$2.07M
Operating Income($100.83M)($105.33M)($90.62M)($59.12M)($11.59M)
Interest Expense$25.0K$46.0K$84.0K$42.0K$361.0K
Income Tax($8.0K)$1.19M$2.0K($227.0K)$118.0K
Net Income($93.41M)($96.52M)($65.55M)($9.55M)($14.38M)
EPS - Basic($0.51)($0.54)($0.37)($0.05)($0.21)
EPS - Diluted($0.51)($0.54)($0.37)($0.05)($0.21)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$21.61M$25.41M$34.54M$50.12M$4.97M
Accounts Receivable$1.39M----
Inventory-----
Accounts Payable-----
Current Assets$267.43M$125.24M$183.12M$327.81M$5.48M
Total Assets$455.09M$448.25M$532.79M$594.45M$14.21M
Current Liabilities$16.80M$19.97M$15.88M$20.73M$1.84M
Long-term Debt---$7.0K$1.49M
Total Liabilities$38.92M$37.94M$29.46M$39.07M$10.34M
Stockholders' Equity$415.70M$410.28M$503.33M$555.37M($16.20M)
Retained Earnings($274.90M)($181.17M)($84.64M)($19.09M)($27.63M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow($73.39M)($63.90M)($58.26M)($33.82M)($9.99M)
Investing Cash Flow($19.90M)$64.20M$42.50M($429.99M)($1.06M)
Financing Cash Flow$89.48M($9.43M)$173.0K$485.0K$5.39M
CapEx$10.21M$15.94M$34.51M$58.30M$1.02M
Free Cash Flow($83.60M)($79.84M)($92.77M)($92.12M)($11.02M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin-----
Operating margin-463.7%-523.0%-520.5%-501.5%-551.3%
EBITDA margin-378.9%-441.3%-451.8%-457.6%-453.0%
Net margin-429.5%-479.3%-376.5%-81.1%-683.5%
Free cash flow margin-384.4%-396.4%-532.9%-781.4%-523.8%
FCF / Net income0.900.831.429.640.77
R&D / Revenue333.4%364.2%314.5%327.4%456.2%
SG&A / Revenue146.4%158.1%146.8%161.4%58.3%
Effective tax rate-----
Return on assets-20.5%-21.5%-12.3%-1.6%-101.2%
Return on equity-22.5%-23.5%-13.0%-1.7%88.8%
Return on invested capital----8.4%-
Liquidity
Current ratio15.926.2711.5315.812.97
Quick ratio15.926.2711.5315.812.97
Cash ratio1.291.272.182.422.70
Leverage
Debt / Equity---0.00-0.09
Debt / Assets---0.000.10
Debt / EBITDA-----
Interest coverage-4033.3x-2289.8x-1078.8x-1407.6x-32.1x
Equity multiplier1.091.091.061.07-0.88
Liabilities / Assets0.090.080.060.070.73
Efficiency
Asset turnover0.050.040.030.020.15
Inventory turnover-----
Days sales outstanding23d----
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E-----
P / B-----
P / S-----
EV / EBITDA-----
Growth
Revenue growth (YoY)8.0%15.7%47.7%460.6%-
Revenue CAGR (3y)22.6%112.4%---
Revenue CAGR (5y)-----
Gross profit growth (YoY)-----
Operating income growth (YoY)4.3%-16.2%-53.3%-410.0%-
Net income growth (YoY)3.2%-47.2%-586.0%33.5%-
EPS growth (YoY)5.6%-45.9%-640.0%76.2%-
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)-4.7%13.9%-0.7%-736.3%-
FCF CAGR (5y)-----
Book value growth (YoY)1.3%-18.5%-9.4%--

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$17.91M total
Non Government Contract$15.79M · 88.1%
Government Contract$2.12M · 11.9%

Geographic

$8.23M total
KR$6.05M · 73.6%
US$2.17M · 26.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

3.73
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Miscellaneous Electrical Machinery, Equipment & Supplies

CompanyRevenue (last FY)Net marginROE
ENVX$31.82M-492.6%-57.8%
ENS--15.4%
QS---37.2%
RUN$2.96B15.2%14.4%
NRGV$203.67M-50.9%-153.6%

Comparing Solid Power against the 5 most active filers in the same SIC group.