CoverageForm 410-K10-Q8-K13D13G13F

SKYE · Skye Bioscience, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SKYE

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$7.94M-$9.36M$14.34M$7.20M-$4.88M$1.79M$1.95M-
SG&A$4.74M-$3.91M$3.91M$4.56M-$4.64M$4.33M$4.21M-
Total Operating Expenses$12.67M-$13.26M$18.24M$11.76M-$4.97M$8.41M$6.15M-
D&A$172.9K---$27.6K-$12.8K-$27.6K-
Operating Income($12.67M)-($13.26M)($18.24M)($11.76M)-($4.97M)($8.41M)($6.15M)-
Interest Expense$2.2K-$0$0$436.9K-($90.8K)$450.1K$436.9K-
Income Tax$0-$0$3.4K$2.0K-$0$8.1K$2.0K-
Net Income($12.51M)-($12.75M)($17.62M)($11.10M)-($3.90M)($7.90M)($5.02M)-
EPS - Basic($0.32)-($0.32)($0.44)($0.28)-($0.10)($0.20)($0.18)-
EPS - Diluted($0.32)-($0.32)($0.44)($0.28)-($0.10)($0.20)($0.18)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$8.15M$5.88M$18.44M$23.84M$46.42M$68.42M$67.41M$74.12M$83.34M$10.34M
Accounts Receivable----------
Inventory----------
Accounts Payable$3.94M$2.03M$2.83M$3.22M$569.3K-$780.0K$1.08M$1.16M-
Current Assets$18.57M$27.09M$39.92M$50.58M$63.03M$70.83M$79.81M$87.00M$94.57M$11.65M
Total Assets$19.42M$28.31M$41.32M$52.16M$64.79M$72.76M$81.54M$87.26M$94.84M$11.94M
Current Liabilities$10.40M$8.21M$8.37M$8.31M$5.32M$4.34M$5.62M$14.32M$15.80M$13.90M
Long-term Debt----------
Total Liabilities$10.40M$8.29M$8.49M$8.48M$5.54M$4.61M$5.73M$14.45M$15.95M$14.07M
Stockholders' Equity$9.01M$20.02M$32.84M$43.68M$59.25M$68.15M$75.80M$72.81M$78.88M($2.13M)
Retained Earnings($199.38M)($186.87M)($172.43M)($159.68M)($142.05M)($130.95M)($121.20M)($117.30M)($109.40M)($104.38M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($8.56M)---($9.19M)---($4.71M)-
Investing Cash Flow$10.90M---($12.81M)---$1.14M-
Financing Cash Flow($71.5K)---$0---$85.65M-
CapEx$0---$6.3K---$3.2K-
Free Cash Flow($8.56M)---($9.19M)---($4.71M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.68---0.83---0.94-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-64.4%--30.9%-33.8%-17.1%--4.8%-9.1%-5.3%-
Return on equity-138.8%--38.8%-40.4%-18.7%--5.1%-10.9%-6.4%-
Return on invested capital----------
Liquidity
Current ratio1.783.304.776.0911.8516.3214.196.075.990.84
Quick ratio1.783.304.776.0911.8516.3214.196.075.990.84
Cash ratio0.780.722.202.878.7315.7711.995.185.270.74
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-5763.7x----26.9x-54.7x-18.7x-14.1x-
Equity multiplier2.151.411.261.191.091.071.081.201.20-5.60
Liabilities / Assets0.540.290.210.160.090.060.070.170.171.18
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B2.7x-4.7x3.8x1.1x-2.0x4.3x5.6x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-7.8%--167.0%-117.0%-91.1%-79.9%-195.7%-98.4%-
Net income growth (YoY)-12.7%--227.2%-123.0%-121.2%-84.4%-154.0%2.9%-
EPS growth (YoY)-14.3%--220.0%-120.0%-55.6%-96.8%--1700.0%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)6.9%----95.1%----16.0%-
FCF CAGR (5y)----------
Book value growth (YoY)-84.8%-70.6%-56.7%-40.0%-24.9%-4371.5%--29.1%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Skye Bioscience against the 5 most active filers in the same SIC group.