CoverageForm 410-K10-Q8-K13D13G13F

SKYA · Skydeck Acquisition Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Revenue--------
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A--------
Total Operating Expenses-$189.2K$290.9K$161.8K-$182.5K$180.9K-
D&A--------
Operating Income-($189.2K)($290.9K)($161.8K)-($182.5K)($180.9K)-
Interest Expense--------
Income Tax--------
Net Income-$1.36M$2.14M$6.11M-$6.09M$1.07M-
EPS - Basic--------
EPS - Diluted--------

Balance Sheet

Line itemQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Cash & Equivalents$888.4K$919.9K$997.1K$1.13M$1.29M$1.33M$1.40M$0
Accounts Receivable--------
Inventory--------
Accounts Payable--------
Current Assets$1.07M$1.24M$1.41M$1.60M$1.73M$1.78M$1.84M-
Total Assets$225.22M$223.82M$223.24M$223.33M$223.55M$223.70M$223.86M$356.0K
Current Liabilities$403.9K$378.6K$358.6K$315.9K$383.3K$15.9K-$343.6K
Long-term Debt--------
Total Liabilities$8.56M$9.74M$10.52M$12.74M$19.08M$17.78M$24.04M-
Stockholders' Equity($7.49M)($8.50M)($9.11M)($11.08M)($17.19M)($15.74M)($21.83M)$12.4K
Retained Earnings($7.51M)($8.52M)($9.13M)($11.10M)($17.21M)($15.77M)($21.86M)($12.6K)

Cash Flow

Line itemQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Operating Cash Flow---($164.0K)----
Investing Cash Flow--------
Financing Cash Flow--------
CapEx--------
Free Cash Flow--------

Ratios

MetricQ4 '22Q3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21
Profitability
Gross margin--------
Operating margin--------
EBITDA margin--------
Net margin--------
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue--------
Effective tax rate--------
Return on assets-0.6%1.0%2.7%-2.7%0.5%-
Return on equity--15.9%-23.5%-55.2%--38.7%-4.9%-
Return on invested capital--------
Liquidity
Current ratio2.663.283.935.074.51111.81--
Quick ratio2.663.283.935.074.51111.81--
Cash ratio2.202.432.783.563.3783.84-0.00
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage--------
Equity multiplier-30.08-26.34-24.51-20.16-13.01-14.21-10.2528.68
Liabilities / Assets0.040.040.050.060.090.080.11-
Efficiency
Asset turnover--------
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E--------
P / B--------
P / S--------
EV / EBITDA--------
Growth
Revenue growth (YoY)--------
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)--3.6%-60.8%-----
Net income growth (YoY)--77.8%100.2%-----
EPS growth (YoY)--------
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)56.4%46.0%58.3%-----

Peer comparison

Same SIC group: Blank Checks

CompanyRevenue (last FY)Net marginROE
ISPO---
INV$2.06M-14266.4%-143.6%
IEA$2.08B-4.0%-224.7%
TWOA---42.8%
BOCN---

Comparing SKYDECK ACQUISITION CORP. against the 5 most active filers in the same SIC group.