SKY · Skyline Champion Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $2.66B | $2.48B | $2.02B | $2.61B | $2.21B | $1.42B |
| Cost of Revenue | $1.96B | $1.82B | $1.54B | $1.79B | $1.62B | $1.13B |
| Gross Profit | $704.32M | $664.02M | $485.79M | $818.68M | $589.12M | $287.69M |
| R&D | - | - | - | - | - | - |
| SG&A | $452.55M | $426.99M | $310.59M | $300.40M | $256.22M | $178.94M |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $47.79M | $41.91M | $34.91M | $26.73M | $20.94M | $17.70M |
| Operating Income | $251.76M | $237.03M | $175.21M | $518.28M | $332.90M | $108.76M |
| Interest Expense | $7.55M | $8.47M | $4.61M | $3.28M | $3.25M | $3.81M |
| Income Tax | $56.76M | $53.72M | $47.14M | $132.09M | $82.39M | $26.50M |
| Net Income | $206.90M | $198.41M | $146.70M | $401.80M | $248.04M | $84.90M |
| EPS - Basic | $3.68 | $3.45 | $2.55 | $7.05 | $4.37 | $1.50 |
| EPS - Diluted | $3.66 | $3.42 | $2.53 | $7.00 | $4.33 | $1.49 |
Balance Sheet
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $638.26M | $610.34M | $495.06M | $747.45M | $435.41M | $262.58M |
| Accounts Receivable | $88.81M | $84.10M | $64.63M | $67.30M | $90.54M | $57.48M |
| Inventory | $358.31M | $360.63M | $318.74M | $202.24M | $241.33M | $166.11M |
| Accounts Payable | $70.55M | $65.14M | $50.82M | $44.70M | $92.16M | $57.21M |
| Current Assets | $1.13B | $1.09B | $918.30M | $1.04B | $782.26M | $499.77M |
| Total Assets | $2.13B | $2.11B | $1.92B | $1.56B | $1.23B | $917.90M |
| Current Liabilities | $455.34M | $451.31M | $389.60M | $248.92M | $350.11M | $263.64M |
| Long-term Debt | $14.44M | $24.77M | $24.67M | $12.43M | $12.43M | $39.33M |
| Total Liabilities | - | - | - | - | - | - |
| Stockholders' Equity | $1.57B | $1.54B | $1.42B | $1.23B | $825.11M | $568.61M |
| Retained Earnings | $975.95M | $975.98M | $866.49M | $725.67M | $327.90M | $82.90M |
Cash Flow
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $303.87M | $240.86M | $222.70M | $416.23M | $224.48M | $153.90M |
| Investing Cash Flow | ($57.20M) | ($46.16M) | ($485.68M) | ($61.18M) | ($31.97M) | ($56.81M) |
| Financing Cash Flow | ($222.22M) | ($73.04M) | $10.86M | ($37.02M) | ($19.94M) | ($47.81M) |
| CapEx | $34.12M | $50.53M | $52.91M | $52.24M | $31.98M | $8.02M |
| Free Cash Flow | $269.75M | $190.32M | $169.79M | $363.98M | $192.50M | $145.88M |
Ratios
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 26.4% | 26.7% | 24.0% | 31.4% | 26.7% | 20.2% |
| Operating margin | 9.5% | 9.5% | 8.7% | 19.9% | 15.1% | 7.7% |
| EBITDA margin | 11.2% | 11.2% | 10.4% | 20.9% | 16.0% | 8.9% |
| Net margin | 7.8% | 8.0% | 7.2% | 15.4% | 11.2% | 6.0% |
| Free cash flow margin | 10.1% | 7.7% | 8.4% | 14.0% | 8.7% | 10.3% |
| FCF / Net income | 1.30 | 0.96 | 1.16 | 0.91 | 0.78 | 1.72 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 17.0% | 17.2% | 15.3% | 11.5% | 11.6% | 12.6% |
| Effective tax rate | 21.5% | 21.3% | 24.3% | 24.7% | 24.9% | 23.8% |
| Return on assets | 9.7% | 9.4% | 7.6% | 25.7% | 20.1% | 9.2% |
| Return on equity | 13.2% | 12.8% | 10.3% | 32.6% | 30.1% | 14.9% |
| Return on invested capital | 12.4% | 11.9% | 9.2% | 31.3% | 29.8% | 13.6% |
| Liquidity | ||||||
| Current ratio | 2.48 | 2.41 | 2.36 | 4.19 | 2.23 | 1.90 |
| Quick ratio | 1.69 | 1.61 | 1.54 | 3.38 | 1.55 | 1.27 |
| Cash ratio | 1.40 | 1.35 | 1.27 | 3.00 | 1.24 | 1.00 |
| Leverage | ||||||
| Debt / Equity | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.07 |
| Debt / Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
| Debt / EBITDA | 0.05 | 0.09 | 0.12 | 0.02 | 0.04 | 0.31 |
| Interest coverage | 33.4x | 28.0x | 38.0x | 158.2x | 102.6x | 28.5x |
| Equity multiplier | 1.36 | 1.37 | 1.35 | 1.27 | 1.50 | 1.61 |
| Liabilities / Assets | - | - | - | - | - | - |
| Efficiency | ||||||
| Asset turnover | 1.25 | 1.18 | 1.05 | 1.67 | 1.79 | 1.55 |
| Inventory turnover | 5.47 | 5.05 | 4.83 | 8.84 | 6.70 | 6.82 |
| Days sales outstanding | 12d | 12d | 12d | 9d | 15d | 15d |
| Days inventory outstanding | 67d | 72d | 76d | 41d | 54d | 54d |
| Days payable outstanding | 13d | 13d | 12d | 9d | 21d | 18d |
| Cash conversion cycle | 66d | 72d | 75d | 42d | 49d | 50d |
| Valuation | ||||||
| P / E | 19.8x | 27.7x | 33.6x | 10.7x | 12.8x | 31.8x |
| P / B | 2.6x | 3.6x | 3.5x | 3.5x | 3.8x | 4.8x |
| P / S | 1.5x | 2.2x | 2.4x | 1.7x | 1.4x | 1.9x |
| EV / EBITDA | 11.6x | 17.6x | 21.2x | 6.6x | 7.7x | 19.6x |
| Growth | ||||||
| Revenue growth (YoY) | 7.3% | 22.7% | -22.3% | 18.1% | 55.3% | 3.7% |
| Revenue CAGR (3y) | 0.7% | 4.0% | 12.5% | 23.9% | 36.8% | - |
| Revenue CAGR (5y) | 13.4% | 12.6% | 18.6% | - | - | - |
| Gross profit growth (YoY) | 6.1% | 36.7% | -40.7% | 39.0% | 104.8% | 3.1% |
| Operating income growth (YoY) | 6.2% | 35.3% | -66.2% | 55.7% | 206.1% | 25.8% |
| Net income growth (YoY) | 4.3% | 35.3% | -63.5% | 62.0% | 192.2% | 46.0% |
| EPS growth (YoY) | 7.0% | 35.2% | -63.9% | 61.7% | 190.6% | 46.1% |
| EPS CAGR (3y) | -19.4% | -7.6% | 19.3% | 90.0% | 58.4% | - |
| EPS CAGR (5y) | 19.7% | 27.4% | 18.3% | - | 85.0% | - |
| FCF growth (YoY) | 41.7% | 12.1% | -53.4% | 89.1% | 32.0% | 137.8% |
| FCF CAGR (5y) | 13.1% | 25.4% | 47.9% | - | 163.6% | 121.7% |
| Book value growth (YoY) | 1.8% | 8.6% | 15.4% | 49.4% | 45.1% | 19.9% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2026-03-28.
Business segments
$2.70B totalUSFactory Built Housing$2.52B · 93.2%
Canadian Factory Built Housing$110.99M · 4.1%
Corporate Or Other$36.82M · 1.4%
Corporate Other$36.82M · 1.4%
Product / service
$2.55B totalManufacturing$1.54B · 60.3%
Retail$975.51M · 38.2%
Transportation$36.82M · 1.4%
Stability scores
Piotroski F-score
FY 2026 · 9-point quality
8/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✓Long-term debt decreased
- ✓Current ratio improved
- ✓No share dilution
- ✗Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Mobile Homes
Comparing Skyline Champion Corp against the 3 most active filers in the same SIC group.
Dividends
$0.00/share trailing 12 months
| Ex-date | Per share |
|---|---|
| Jun 1, 2018 | $0.6240 |
| May 24, 2018 | $0.6240 |
| Sep 14, 2011 | $0.0900 |
| Jun 10, 2011 | $0.0900 |
| Mar 11, 2011 | $0.1800 |
| Dec 8, 2010 | $0.1800 |
| Sep 13, 2010 | $0.1800 |
| Jun 10, 2010 | $0.1800 |
| Mar 11, 2010 | $0.1800 |
| Dec 11, 2009 | $0.1800 |
| Sep 11, 2009 | $0.1800 |
| Jun 10, 2009 | $0.1800 |
| Mar 11, 2009 | $0.1800 |
| Dec 11, 2008 | $0.1800 |
| Sep 11, 2008 | $0.1800 |
| Jun 11, 2008 | $0.1800 |
| Mar 12, 2008 | $0.1800 |
| Dec 12, 2007 | $0.1800 |
| Sep 12, 2007 | $0.1800 |
| Jun 13, 2007 | $0.1800 |
| Mar 14, 2007 | $0.1800 |
| Dec 13, 2006 | $0.1800 |
| Sep 12, 2006 | $0.1800 |
| Jul 12, 2006 | $2.0000 |