SKY · Skyline Champion Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q1 '26 | Q3 '26 | Q2 '26 | Q1 '25 | Q3 '25 | Q2 '25 | Q1 '24 | Q3 '23 | Q2 '23 | Q1 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $701.32M | $656.61M | $684.43M | $627.78M | $644.92M | $616.88M | - | $559.46M | $464.24M | $510.20M |
| Cost of Revenue | $511.49M | $484.42M | $496.50M | $463.56M | $463.90M | $450.54M | - | $418.18M | $347.75M | $398.67M |
| Gross Profit | $189.83M | $172.19M | $187.93M | $164.22M | $181.02M | $166.33M | - | $141.27M | $116.49M | $111.53M |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | $111.31M | $109.73M | $113.12M | $108.83M | $108.21M | $99.66M | - | $85.09M | $64.45M | $54.02M |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | $11.90M | $9.30M | $8.70M | $10.61M | $7.80M | $6.50M | - | $6.90M | $4.70M | $5.62M |
| Operating Income | $78.52M | $62.47M | $74.81M | $55.39M | $72.81M | $66.68M | - | $56.18M | $52.03M | $57.51M |
| Interest Expense | - | - | - | - | - | - | - | - | - | $649.0K |
| Income Tax | $17.70M | $12.38M | $18.55M | $13.72M | $16.70M | $15.39M | - | $12.76M | $14.78M | $14.01M |
| Net Income | $64.69M | $54.34M | $58.20M | $45.79M | $61.54M | $54.73M | - | $82.81M | $45.67M | $42.90M |
| EPS - Basic | $1.13 | $0.97 | $1.03 | $0.79 | $1.07 | $0.95 | - | $0.81 | $0.80 | $0.76 |
| EPS - Diluted | $1.13 | $0.97 | $1.03 | $0.79 | $1.06 | $0.94 | - | $0.81 | $0.79 | $0.75 |
Balance Sheet
| Line item | Q1 '26 | Q3 '26 | Q2 '26 | Q1 '25 | Q3 '25 | Q2 '25 | Q1 '24 | Q3 '23 | Q2 '23 | Q1 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $638.26M | $659.76M | $618.74M | $610.34M | $581.75M | $570.23M | $495.06M | $497.91M | $701.15M | $797.72M |
| Accounts Receivable | $88.81M | $67.09M | $94.11M | $84.10M | $68.44M | $74.75M | $64.63M | $48.66M | $55.10M | $50.68M |
| Inventory | $358.31M | $341.31M | $352.21M | $360.63M | $336.77M | $325.53M | $318.74M | $290.54M | $182.24M | $196.51M |
| Accounts Payable | $70.55M | $47.51M | $63.16M | $65.14M | $44.70M | $64.26M | $50.82M | $43.81M | $50.83M | $47.22M |
| Current Assets | $1.13B | $1.12B | $1.11B | $1.09B | $1.02B | $1.01B | $918.30M | $870.16M | $977.94M | $1.08B |
| Total Assets | $2.13B | $2.11B | $2.12B | $2.11B | $2.04B | $2.03B | $1.92B | $1.87B | $1.67B | $1.62B |
| Current Liabilities | $455.34M | $411.56M | $428.53M | $451.31M | $394.16M | $418.68M | $389.60M | $339.30M | $243.15M | $245.94M |
| Long-term Debt | $14.44M | $23.82M | $24.05M | $24.77M | $24.70M | $24.69M | $24.67M | $24.66M | $12.43M | $12.43M |
| Total Liabilities | - | - | - | - | - | - | - | - | - | - |
| Stockholders' Equity | $1.57B | $1.59B | $1.58B | $1.54B | $1.53B | $1.49B | $1.42B | $1.42B | $1.34B | $1.29B |
| Retained Earnings | $975.95M | $999.00M | $995.73M | $975.98M | $965.01M | $924.41M | $866.49M | $868.60M | $821.63M | $775.98M |
Cash Flow
| Line item | Q1 '26 | Q3 '26 | Q2 '26 | Q1 '25 | Q3 '25 | Q2 '25 | Q1 '24 | Q3 '23 | Q2 '23 | Q1 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $75.30M | - | - | $84.62M | - | - | - | - | - | $74.86M |
| Investing Cash Flow | ($33.86M) | - | - | ($9.08M) | - | - | - | - | - | ($25.61M) |
| Financing Cash Flow | ($51.86M) | - | - | ($20.60M) | - | - | - | - | - | ($961.0K) |
| CapEx | $8.90M | - | - | $10.71M | - | - | - | - | - | $10.34M |
| Free Cash Flow | $66.40M | - | - | $73.90M | - | - | - | - | - | $64.52M |
Ratios
| Metric | Q1 '26 | Q3 '26 | Q2 '26 | Q1 '25 | Q3 '25 | Q2 '25 | Q1 '24 | Q3 '23 | Q2 '23 | Q1 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | 27.1% | 26.2% | 27.5% | 26.2% | 28.1% | 27.0% | - | 25.3% | 25.1% | 21.9% |
| Operating margin | 11.2% | 9.5% | 10.9% | 8.8% | 11.3% | 10.8% | - | 10.0% | 11.2% | 11.3% |
| EBITDA margin | 12.9% | 10.9% | 12.2% | 10.5% | 12.5% | 11.9% | - | 11.3% | 12.2% | 12.4% |
| Net margin | 9.2% | 8.3% | 8.5% | 7.3% | 9.5% | 8.9% | - | 14.8% | 9.8% | 8.4% |
| Free cash flow margin | 9.5% | - | - | 11.8% | - | - | - | - | - | 12.6% |
| FCF / Net income | 1.03 | - | - | 1.61 | - | - | - | - | - | 1.50 |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | 15.9% | 16.7% | 16.5% | 17.3% | 16.8% | 16.2% | - | 15.2% | 13.9% | 10.6% |
| Effective tax rate | 21.5% | 18.6% | 24.2% | 23.1% | 21.3% | 21.9% | - | 13.4% | 24.5% | 24.6% |
| Return on assets | 3.0% | 2.6% | 2.7% | 2.2% | 3.0% | 2.7% | - | 4.4% | 2.7% | 2.7% |
| Return on equity | 4.1% | 3.4% | 3.7% | 3.0% | 4.0% | 3.7% | - | 5.8% | 3.4% | 3.3% |
| Return on invested capital | 3.9% | 3.1% | 3.5% | 2.7% | 3.7% | 3.4% | - | 3.4% | 2.9% | 3.3% |
| Liquidity | ||||||||||
| Current ratio | 2.48 | 2.71 | 2.60 | 2.41 | 2.59 | 2.42 | 2.36 | 2.56 | 4.02 | 4.39 |
| Quick ratio | 1.69 | 1.89 | 1.77 | 1.61 | 1.74 | 1.64 | 1.54 | 1.71 | 3.27 | 3.59 |
| Cash ratio | 1.40 | 1.60 | 1.44 | 1.35 | 1.48 | 1.36 | 1.27 | 1.47 | 2.88 | 3.24 |
| Leverage | ||||||||||
| Debt / Equity | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Debt / Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Debt / EBITDA | 0.16 | 0.33 | 0.29 | 0.38 | 0.31 | 0.34 | - | 0.39 | 0.22 | 0.20 |
| Interest coverage | - | - | - | - | - | - | - | - | - | 88.6x |
| Equity multiplier | 1.36 | 1.33 | 1.34 | 1.37 | 1.33 | 1.36 | 1.35 | 1.31 | 1.25 | 1.25 |
| Liabilities / Assets | - | - | - | - | - | - | - | - | - | - |
| Efficiency | ||||||||||
| Asset turnover | 0.33 | 0.31 | 0.32 | 0.30 | 0.32 | 0.30 | - | 0.30 | 0.28 | 0.32 |
| Inventory turnover | 1.43 | 1.42 | 1.41 | 1.29 | 1.38 | 1.38 | - | 1.44 | 1.91 | 2.03 |
| Days sales outstanding | 46d | 37d | 50d | 49d | 39d | 44d | - | 32d | 43d | 36d |
| Days inventory outstanding | 256d | 257d | 259d | 284d | 265d | 264d | - | 254d | 191d | 180d |
| Days payable outstanding | 50d | 36d | 46d | 51d | 35d | 52d | - | 38d | 53d | 43d |
| Cash conversion cycle | 252d | 259d | 263d | 282d | 269d | 256d | - | 247d | 181d | 173d |
| Valuation | ||||||||||
| P / E | 64.2x | 88.2x | 72.1x | 119.1x | 83.4x | 100.3x | - | 91.7x | 80.7x | 87.3x |
| P / B | 2.6x | 3.0x | 2.7x | 3.6x | 3.4x | 3.7x | - | 3.0x | 2.7x | 2.9x |
| P / S | 5.9x | 7.3x | 6.2x | 8.7x | 8.0x | 8.9x | - | 7.7x | 7.9x | 7.4x |
| EV / EBITDA | 39.2x | 58.2x | 43.3x | 74.3x | 56.7x | 67.5x | - | 60.9x | 52.7x | 47.3x |
| Growth | ||||||||||
| Revenue growth (YoY) | 11.7% | 1.8% | 11.0% | - | - | - | - | 4.6% | -11.4% | 0.0% |
| Revenue CAGR (3y) | 11.2% | 5.5% | 13.8% | 7.2% | 6.4% | 5.6% | - | 17.8% | 9.4% | 11.1% |
| Revenue CAGR (5y) | 20.7% | 11.7% | 16.3% | 11.0% | 13.5% | 11.7% | - | - | - | 15.9% |
| Gross profit growth (YoY) | 15.6% | -4.9% | 13.0% | - | - | - | - | -10.2% | -9.9% | 0.0% |
| Operating income growth (YoY) | 41.8% | -14.2% | 12.2% | - | - | - | - | -38.5% | -23.5% | 0.0% |
| Net income growth (YoY) | 41.3% | -11.7% | 6.3% | - | - | - | - | 22.5% | -10.0% | 0.0% |
| EPS growth (YoY) | 43.0% | -8.5% | 9.6% | - | - | - | - | -31.4% | -11.2% | 0.0% |
| EPS CAGR (3y) | 14.6% | 6.2% | 9.2% | 1.7% | -3.5% | 1.8% | - | 39.2% | 36.6% | 34.2% |
| EPS CAGR (5y) | 40.0% | 20.6% | 27.1% | 20.6% | 28.7% | 24.8% | - | 42.1% | 17.7% | 46.8% |
| FCF growth (YoY) | -10.2% | - | - | - | - | - | - | - | - | 184.4% |
| FCF CAGR (5y) | 16.5% | - | - | 27.1% | - | - | - | - | - | - |
| Book value growth (YoY) | 1.8% | 4.2% | 6.0% | 8.6% | - | - | 10.2% | 93.9% | 62.4% | 110.7% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2026-03-28.
Business segments
$2.70B totalUSFactory Built Housing$2.52B · 93.2%
Canadian Factory Built Housing$110.99M · 4.1%
Corporate Or Other$36.82M · 1.4%
Corporate Other$36.82M · 1.4%
Product / service
$2.55B totalManufacturing$1.54B · 60.3%
Retail$975.51M · 38.2%
Transportation$36.82M · 1.4%
Peer comparison
Same SIC group: Mobile Homes
Comparing Skyline Champion Corp against the 3 most active filers in the same SIC group.
Dividends
$0.00/share trailing 12 months
| Ex-date | Per share |
|---|---|
| Jun 1, 2018 | $0.6240 |
| May 24, 2018 | $0.6240 |
| Sep 14, 2011 | $0.0900 |
| Jun 10, 2011 | $0.0900 |
| Mar 11, 2011 | $0.1800 |
| Dec 8, 2010 | $0.1800 |
| Sep 13, 2010 | $0.1800 |
| Jun 10, 2010 | $0.1800 |
| Mar 11, 2010 | $0.1800 |
| Dec 11, 2009 | $0.1800 |
| Sep 11, 2009 | $0.1800 |
| Jun 10, 2009 | $0.1800 |
| Mar 11, 2009 | $0.1800 |
| Dec 11, 2008 | $0.1800 |
| Sep 11, 2008 | $0.1800 |
| Jun 11, 2008 | $0.1800 |
| Mar 12, 2008 | $0.1800 |
| Dec 12, 2007 | $0.1800 |
| Sep 12, 2007 | $0.1800 |
| Jun 13, 2007 | $0.1800 |
| Mar 14, 2007 | $0.1800 |
| Dec 13, 2006 | $0.1800 |
| Sep 12, 2006 | $0.1800 |
| Jul 12, 2006 | $2.0000 |