CoverageForm 410-K10-Q8-K13D13G13F

SGU · Star Group, L.P. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SGU

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Revenue$766.72M$539.26M$305.62M$743.04M$488.06M$331.64M$666.03M$528.10M$300.12M$737.62M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$8.72M$7.59M$7.56M$8.19M$7.18M$7.42M$6.89M$7.02M$6.07M$6.70M
Total Operating Expenses$129.77M$109.94M$90.65M$124.93M$99.33M$86.54M$104.08M$94.36M$83.08M$95.94M
D&A$8.29M$9.02M$9.20M$8.91M$8.20M$7.24M$7.75M$8.64M$7.68M$7.63M
Operating Income$157.18M$54.24M($19.18M)$125.37M$49.22M($12.29M)$100.33M$21.62M($29.59M)$91.52M
Interest Expense----------
Income Tax$44.49M$14.37M($6.46M)$34.77M$13.02M($4.16M)$27.87M$5.17M($9.29M)$24.25M
Net Income$108.28M$35.79M($16.63M)$85.91M$32.88M($11.04M)$68.37M$12.98M($23.91M)$62.04M
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Cash & Equivalents$12.19M$19.86M$24.68M$18.50M$48.79M$117.33M$12.06M$19.93M$45.19M$22.09M
Accounts Receivable$262.18M$198.21M$102.12M$216.54M$176.28M$94.98M$198.28M$187.12M$114.08M$259.10M
Inventory$80.89M$69.56M$47.02M$65.94M$68.27M$41.59M$63.29M$84.03M$56.46M$71.73M
Accounts Payable$44.19M$54.55M$33.67M$45.28M$48.23M$31.55M$37.60M$45.88M$35.61M$41.03M
Current Assets$441.60M$324.82M$207.28M$330.81M$330.96M$281.47M$309.93M$329.49M$254.70M$395.44M
Total Assets$1.16B$1.05B$937.33M$1.06B$986.75M$939.61M$939.75M$944.94M$875.48M$1.01B
Current Liabilities$447.13M$441.73M$349.23M$386.10M$396.95M$373.80M$375.53M$435.81M$364.88M$442.62M
Long-term Debt$156.75M$161.94M$167.12M$177.49M$182.67M$187.81M$119.19M$123.26M$127.33M$139.46M
Total Liabilities----------
Stockholders' Equity----------
Retained Earnings----------

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Operating Cash Flow-($55.18M)--($64.56M)--($60.31M)--
Investing Cash Flow-($4.96M)--($4.65M)--($5.88M)--
Financing Cash Flow-$55.31M--$673.0K--$40.92M--
CapEx-$4.57M--$4.00M--$3.17M--
Free Cash Flow-($59.75M)--($68.56M)--($63.48M)--

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q1 '25Q3 '24Q2 '24Q1 '24Q3 '23Q2 '23
Profitability
Gross margin----------
Operating margin20.5%10.1%-6.3%16.9%10.1%-3.7%15.1%4.1%-9.9%12.4%
EBITDA margin21.6%11.7%-3.3%18.1%11.8%-1.5%16.2%5.7%-7.3%13.4%
Net margin14.1%6.6%-5.4%11.6%6.7%-3.3%10.3%2.5%-8.0%8.4%
Free cash flow margin--11.1%---14.0%---12.0%--
FCF / Net income--1.67---2.09---4.89--
R&D / Revenue----------
SG&A / Revenue1.1%1.4%2.5%1.1%1.5%2.2%1.0%1.3%2.0%0.9%
Effective tax rate29.1%28.6%-28.8%28.4%-29.0%28.5%-28.1%
Return on assets9.3%3.4%-1.8%8.1%3.3%-1.2%7.3%1.4%-2.7%6.2%
Return on equity----------
Return on invested capital----------
Liquidity
Current ratio0.990.740.590.860.830.750.830.760.700.89
Quick ratio0.810.580.460.690.660.640.660.560.540.73
Cash ratio0.030.040.070.050.120.310.030.050.120.05
Leverage
Debt / Equity----------
Debt / Assets0.130.150.180.170.190.200.130.130.150.14
Debt / EBITDA0.952.56-1.323.18-1.104.07-1.41
Interest coverage----------
Equity multiplier----------
Liabilities / Assets----------
Efficiency
Asset turnover0.660.510.330.700.490.350.710.560.340.73
Inventory turnover----------
Days sales outstanding125d134d122d106d132d105d109d129d139d128d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S0.5x0.7x1.3x0.6x0.8x1.2x0.5x0.8x1.5x0.6x
EV / EBITDA3.3x8.4x-4.6x9.3x-4.3x17.0x-5.8x
Growth
Revenue growth (YoY)3.2%10.5%-7.8%11.6%-7.6%10.5%-9.7%-18.5%-31.7%-5.7%
Revenue CAGR (3y)1.3%-5.9%-11.4%-1.7%-0.0%5.4%3.3%12.3%8.9%10.7%
Revenue CAGR (5y)4.9%7.6%5.7%6.5%-0.8%3.2%-1.0%-0.3%-1.7%1.5%
Gross profit growth (YoY)----------
Operating income growth (YoY)25.4%10.2%-56.0%25.0%127.6%58.5%9.6%-8.4%-157.4%-21.9%
Net income growth (YoY)26.0%8.8%-50.6%25.6%153.4%53.8%10.2%-4.1%-125.8%-23.8%
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-12.9%---8.0%--33.8%--
FCF CAGR (5y)----------
Book value growth (YoY)----------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Product / service

$5.22B total
Product$1.44B · 27.6%
Public Utilities Inventory Petroleum Products$1.44B · 27.6%
Home Heating Oil And Propane$1.12B · 21.5%
Installation And Services$346.82M · 6.6%
Motor Fuel And Other Petroleum Products$317.82M · 6.1%
Equipment Maintenance Service Contracts And Billable Call Services$211.67M · 4.1%
Equipment Maintenance Service Contracts$136.04M · 2.6%
Equipment Installations$135.15M · 2.6%
Billable Call Services$75.63M · 1.4%

Peer comparison

Same SIC group: Retail-Retail Stores, NEC

CompanyRevenue (last FY)Net marginROE
RENT$329.80M6.9%-62.6%
WOOF$5.96B0.2%0.8%
BARK$484.18M-6.8%-33.0%
FLWS$1.69B-11.9%-74.5%
BBWI$7.29B8.9%-50.7%

Comparing STAR GROUP against the 5 most active filers in the same SIC group.

Dividends

$0.75/share trailing 12 months · +7.0% YoY

Ex-datePer share
Apr 27, 2026$0.1980
Jan 26, 2026$0.1850
Oct 27, 2025$0.1850
Jul 28, 2025$0.1850
Apr 28, 2025$0.1850
Jan 27, 2025$0.1730
Oct 28, 2024$0.1730
Jul 29, 2024$0.1730
Apr 26, 2024$0.1730
Jan 19, 2024$0.1630
Oct 19, 2023$0.1630
Jul 21, 2023$0.1630
Apr 21, 2023$0.1630
Jan 20, 2023$0.1530
Oct 28, 2022$0.1530
Jul 22, 2022$0.1530
Apr 22, 2022$0.1530
Jan 21, 2022$0.1430
Oct 29, 2021$0.1430
Jul 23, 2021$0.1430
Apr 30, 2021$0.1430
Jan 22, 2021$0.1330
Oct 30, 2020$0.1330
Jul 24, 2020$0.1330