CoverageForm 410-K10-Q8-K13D13G13F

BARK · Bark, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BARK

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$484.18M$490.18M$535.32M$224.34M-
Cost of Revenue$188.03M$188.03M$227.20M$88.92M-
Gross Profit$301.99M$302.15M$308.12M$135.41M-
R&D-----
SG&A$253.38M$268.39M$303.14M$115.89M-
Total Operating Expenses$337.14M$347.67M$371.95M$162.04M-
D&A$11.22M$12.60M$9.43M$1.40M-
Operating Income($35.15M)($45.52M)($63.83M)($26.63M)-
Interest Expense$2.80M$4.35M$4.37M$5.42M-
Income Tax$0$0$0$0-
Net Income($32.88M)($37.01M)($61.52M)($31.37M)-
EPS - Basic($3.80)($4.20)($7.00)($14.00)-
EPS - Diluted($3.80)($4.20)($7.00)($14.00)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$94.02M$125.50M$177.91M$199.40M$306.6K
Accounts Receivable$9.45M$7.70M$6.55M$9.75M-
Inventory$88.13M$84.18M$124.34M$153.12M-
Accounts Payable$20.36M$13.74M$34.37M$36.83M-
Current Assets$201.64M$221.75M$312.35M$368.14M$332.4K
Total Assets$260.63M$298.59M$400.42M$434.06M$254.71M
Current Liabilities$124.04M$75.48M$99.60M$108.61M$601.7K
Long-term Debt$0$39.93M$81.22M$76.19M-
Total Liabilities$161.11M$159.21M$229.88M$217.00M$50.98M
Stockholders' Equity$99.53M$139.38M$170.54M$217.06M$5.00M
Retained Earnings($379.77M)($346.82M)($309.83M)($248.25M)($29.64M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow($7.08M)$6.06M$4.69M($19.67M)-
Investing Cash Flow($6.16M)($8.83M)($21.14M)($4.68M)-
Financing Cash Flow($19.87M)($49.62M)($2.10M)$22.68M-
CapEx$6.16M$8.83M$21.32M--
Free Cash Flow($13.24M)($2.77M)($16.63M)--

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin62.4%61.6%57.6%60.4%-
Operating margin-7.3%-9.3%-11.9%-11.9%-
EBITDA margin-4.9%-6.7%-10.2%-11.2%-
Net margin-6.8%-7.6%-11.5%-14.0%-
Free cash flow margin-2.7%-0.6%-3.1%--
FCF / Net income0.400.070.27--
R&D / Revenue-----
SG&A / Revenue52.3%54.8%56.6%51.7%-
Effective tax rate-----
Return on assets-12.6%-12.4%-15.4%-7.2%-
Return on equity-33.0%-26.6%-36.1%-14.5%-
Return on invested capital-27.9%-20.1%-20.0%-7.2%-
Liquidity
Current ratio1.632.943.143.390.55
Quick ratio0.921.821.891.980.55
Cash ratio0.761.661.791.840.51
Leverage
Debt / Equity0.000.290.480.35-
Debt / Assets0.000.130.200.18-
Debt / EBITDA-----
Interest coverage-12.6x-10.5x-14.6x-4.9x-
Equity multiplier2.622.142.352.0050.94
Liabilities / Assets0.620.530.570.500.20
Efficiency
Asset turnover1.861.641.340.52-
Inventory turnover2.132.231.830.58-
Days sales outstanding7d6d4d16d-
Days inventory outstanding171d163d200d629d-
Days payable outstanding40d27d55d151d-
Cash conversion cycle139d142d149d493d-
Valuation
P / E-----
P / B48.7x31.5x30.1x15.4x-
P / S10.0x9.0x9.6x14.9x-
EV / EBITDA-----
Growth
Revenue growth (YoY)-1.2%-8.4%138.6%--
Revenue CAGR (3y)29.2%----
Revenue CAGR (5y)-----
Gross profit growth (YoY)-0.1%-1.9%127.5%--
Operating income growth (YoY)22.8%28.7%-139.7%--
Net income growth (YoY)11.2%39.8%-96.1%--
EPS growth (YoY)9.5%40.0%50.0%--
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)-377.7%83.3%---
FCF CAGR (5y)-----
Book value growth (YoY)-28.6%-18.3%-21.4%4241.2%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-03-31.

Business segments

$484.18M total
Direct To Consumer Segment$415.84M · 85.9%
Commerce Segment$68.34M · 14.1%

Product / service

$415.84M total
Toys And Accessories$262.31M · 63.1%
Consumables$147.68M · 35.5%
Product And Service Other$5.85M · 1.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

0.67
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Retail Stores, NEC

CompanyRevenue (last FY)Net marginROE
RENT$329.80M6.9%-62.6%
WOOF$5.96B0.2%0.8%
FLWS$1.69B-11.9%-74.5%
BBWI$7.29B8.9%-50.7%
LESL$1.24B-19.1%58.1%

Comparing Bark against the 5 most active filers in the same SIC group.