SEE · Sealed Air Corp/De - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $5.36B | $5.39B | $5.49B | $5.64B | $5.53B | $4.90B |
| Cost of Revenue | $3.76B | $3.77B | $3.85B | $3.87B | $3.85B | $3.29B |
| Gross Profit | $1.60B | $1.63B | $1.64B | $1.77B | $1.68B | $1.61B |
| R&D | $81.90M | $93.40M | $96.90M | $102.50M | $99.80M | $95.90M |
| SG&A | $744.90M | $752.60M | $759.10M | $786.20M | $772.40M | $772.70M |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $243.60M | $240.90M | $233.40M | $184.60M | $186.40M | $174.20M |
| Operating Income | $725.70M | $735.90M | $754.60M | $944.80M | $900.90M | $788.10M |
| Interest Expense | - | $247.60M | $263.00M | $162.30M | $167.80M | $174.40M |
| Income Tax | $35.30M | $188.90M | $90.40M | $238.00M | $225.00M | $142.10M |
| Net Income | $505.50M | $264.70M | $341.60M | $491.60M | $506.80M | $502.90M |
| EPS - Basic | $3.44 | $1.82 | $2.37 | $3.37 | $3.36 | $3.24 |
| EPS - Diluted | $3.43 | $1.81 | $2.36 | $3.33 | $3.32 | $3.22 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $344.00M | $371.80M | $346.10M | $456.10M | $561.00M | $548.70M |
| Accounts Receivable | $522.20M | $443.10M | $442.60M | $592.40M | $620.30M | $541.00M |
| Inventory | $737.00M | $722.20M | $774.30M | $866.30M | $725.70M | $596.70M |
| Accounts Payable | $769.40M | $771.00M | $764.60M | $865.60M | $959.90M | $754.20M |
| Current Assets | $1.92B | $1.89B | $1.96B | $2.12B | $2.07B | $1.88B |
| Total Assets | $7.01B | $7.02B | $7.20B | $6.21B | $6.23B | $6.08B |
| Current Liabilities | $2.10B | $1.64B | $1.51B | $2.08B | $2.01B | $1.37B |
| Long-term Debt | $3.94B | $4.30B | $4.59B | $3.70B | $3.73B | $3.78B |
| Total Liabilities | $5.78B | $6.40B | $6.65B | $5.87B | $5.98B | $5.91B |
| Stockholders' Equity | $1.24B | $624.50M | $549.50M | $344.10M | $248.70M | $172.50M |
| Retained Earnings | $1.03B | $643.40M | $496.50M | $3.16B | $2.79B | $2.40B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $628.00M | $728.00M | $516.20M | $613.30M | $709.70M | $737.00M |
| Investing Cash Flow | ($133.60M) | ($232.50M) | ($1.38B) | ($243.00M) | ($125.70M) | ($159.80M) |
| Financing Cash Flow | ($567.60M) | ($432.80M) | $755.70M | ($446.70M) | ($575.80M) | ($261.70M) |
| CapEx | $169.50M | $220.20M | $244.20M | $237.30M | $213.10M | $181.10M |
| Free Cash Flow | $458.50M | $507.80M | $272.00M | $376.00M | $496.60M | $555.90M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 29.8% | 30.1% | 29.9% | 31.4% | 30.4% | 32.8% |
| Operating margin | 13.5% | 13.6% | 13.7% | 16.7% | 16.3% | 16.1% |
| EBITDA margin | 18.1% | 18.1% | 18.0% | 20.0% | 19.6% | 19.6% |
| Net margin | 9.4% | 4.9% | 6.2% | 8.7% | 9.2% | 10.3% |
| Free cash flow margin | 8.6% | 9.4% | 5.0% | 6.7% | 9.0% | 11.3% |
| FCF / Net income | 0.91 | 1.92 | 0.80 | 0.76 | 0.98 | 1.11 |
| R&D / Revenue | 1.5% | 1.7% | 1.8% | 1.8% | 1.8% | 2.0% |
| SG&A / Revenue | 13.9% | 14.0% | 13.8% | 13.9% | 14.0% | 15.8% |
| Effective tax rate | 6.5% | 41.6% | 20.9% | 32.6% | 30.7% | 22.0% |
| Return on assets | 7.2% | 3.8% | 4.7% | 7.9% | 8.1% | 8.3% |
| Return on equity | 40.8% | 42.4% | 62.2% | 142.9% | 203.8% | 291.5% |
| Return on invested capital | 13.1% | 8.7% | 11.6% | 15.8% | 15.7% | 15.5% |
| Liquidity | ||||||
| Current ratio | 0.91 | 1.16 | 1.30 | 1.02 | 1.03 | 1.38 |
| Quick ratio | 0.56 | 0.72 | 0.79 | 0.60 | 0.67 | 0.94 |
| Cash ratio | 0.16 | 0.23 | 0.23 | 0.22 | 0.28 | 0.40 |
| Leverage | ||||||
| Debt / Equity | 3.18 | 6.89 | 8.36 | 10.74 | 15.00 | 21.91 |
| Debt / Assets | 0.56 | 0.61 | 0.64 | 0.59 | 0.60 | 0.62 |
| Debt / EBITDA | 4.06 | 4.40 | 4.65 | 3.27 | 3.43 | 3.93 |
| Interest coverage | - | 3.0x | 2.9x | 5.8x | 5.4x | 4.5x |
| Equity multiplier | 5.67 | 11.24 | 13.10 | 18.06 | 25.05 | 35.27 |
| Liabilities / Assets | 0.82 | 0.91 | 0.92 | 0.94 | 0.96 | 0.97 |
| Efficiency | ||||||
| Asset turnover | 0.76 | 0.77 | 0.76 | 0.91 | 0.89 | 0.81 |
| Inventory turnover | 5.11 | 5.22 | 4.97 | 4.47 | 5.31 | 5.52 |
| Days sales outstanding | 36d | 30d | 29d | 38d | 41d | 40d |
| Days inventory outstanding | 71d | 70d | 73d | 82d | 69d | 66d |
| Days payable outstanding | 75d | 75d | 73d | 82d | 91d | 84d |
| Cash conversion cycle | 32d | 25d | 30d | 38d | 19d | 23d |
| Valuation | ||||||
| P / E | 12.1x | 18.7x | 15.5x | 15.0x | 20.3x | 14.2x |
| P / B | 4.9x | 7.9x | 9.6x | 21.4x | 41.3x | 41.4x |
| P / S | 1.1x | 0.9x | 1.0x | 1.3x | 1.9x | 1.5x |
| EV / EBITDA | 10.0x | 9.1x | 9.7x | 9.4x | 12.4x | 10.8x |
| Growth | ||||||
| Revenue growth (YoY) | -0.6% | -1.8% | -2.7% | 2.0% | 12.9% | 2.3% |
| Revenue CAGR (3y) | -1.7% | -0.9% | 3.8% | 5.6% | 5.6% | 3.2% |
| Revenue CAGR (5y) | 1.8% | 2.4% | 3.1% | 4.8% | -4.0% | -7.0% |
| Gross profit growth (YoY) | -1.7% | -1.0% | -7.4% | 5.5% | 4.4% | 2.8% |
| Operating income growth (YoY) | -1.4% | -2.5% | -20.1% | 4.9% | 14.3% | 36.2% |
| Net income growth (YoY) | 91.0% | -22.5% | -30.5% | -3.0% | 0.8% | 91.2% |
| EPS growth (YoY) | 89.5% | -23.3% | -29.1% | 0.3% | 3.1% | 90.5% |
| EPS CAGR (3y) | 1.0% | -18.3% | -9.8% | 25.4% | 40.4% | -9.1% |
| EPS CAGR (5y) | 1.3% | 1.4% | 14.5% | -4.9% | 6.2% | 14.7% |
| FCF growth (YoY) | -9.7% | 86.7% | -27.7% | -24.3% | -10.7% | 73.0% |
| FCF CAGR (5y) | -3.8% | 9.6% | -18.1% | 9.3% | -4.7% | - |
| Book value growth (YoY) | 98.2% | 13.6% | 59.7% | 38.4% | 44.2% | - |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$5.36B totalFood Segment$3.59B · 67.1%
Protective Segment$1.77B · 32.9%
Geographic
$8.11B totalAmericas$3.43B · 42.3%
US$2.75B · 33.9%
EMEA$1.17B · 14.5%
Asia Pacific$756.30M · 9.3%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
1.28
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
5/9
Neutral
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✓Long-term debt decreased
- ✗Current ratio improved
- ✗No share dilution
- ✗Gross margin improved
- ✗Asset turnover improved
Peer comparison
Same SIC group: Plastic Material, Synth Resin/Rubber, Cellulos (No Glass)
Comparing SEALED AIR CORP/DE against the 2 most active filers in the same SIC group.
Dividends
$0.80/share trailing 12 months · 0.0% YoY
| Ex-date | Per share |
|---|---|
| Mar 13, 2026 | $0.2000 |
| Dec 5, 2025 | $0.2000 |
| Sep 12, 2025 | $0.2000 |
| Jun 13, 2025 | $0.2000 |
| Mar 14, 2025 | $0.2000 |
| Dec 6, 2024 | $0.2000 |
| Sep 13, 2024 | $0.2000 |
| Jun 14, 2024 | $0.2000 |
| Mar 7, 2024 | $0.2000 |
| Nov 30, 2023 | $0.2000 |
| Sep 7, 2023 | $0.2000 |
| Jun 8, 2023 | $0.2000 |
| Mar 9, 2023 | $0.2000 |
| Dec 1, 2022 | $0.2000 |
| Sep 8, 2022 | $0.2000 |
| Jun 9, 2022 | $0.2000 |
| Mar 10, 2022 | $0.2000 |
| Dec 2, 2021 | $0.2000 |
| Sep 2, 2021 | $0.2000 |
| Jun 3, 2021 | $0.2000 |
| Mar 4, 2021 | $0.1600 |
| Dec 3, 2020 | $0.1600 |
| Sep 3, 2020 | $0.1600 |
| Jun 4, 2020 | $0.1600 |