SEE · Sealed Air Corp/De - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $1.35B | $1.33B | $1.27B | - | $1.35B | $1.35B | $1.33B | - | $1.38B |
| Cost of Revenue | - | $950.80M | $928.80M | $880.80M | - | $943.60M | $929.10M | $928.80M | - | $968.50M |
| Gross Profit | - | $400.50M | $406.20M | $391.70M | - | $401.50M | $416.00M | $400.80M | - | $413.30M |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | - | $175.30M | $184.20M | $190.50M | - | $187.10M | $191.60M | $185.50M | - | $181.80M |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| D&A | - | - | - | $59.30M | - | - | - | $59.70M | - | - |
| Operating Income | - | $184.70M | $198.30M | $183.40M | - | $186.30M | $205.60M | $185.00M | - | $157.60M |
| Interest Expense | - | - | $55.70M | $65.10M | - | $60.50M | $63.30M | $65.10M | - | $70.10M |
| Income Tax | - | ($70.00M) | $37.10M | $10.20M | - | $30.70M | $37.70M | $35.70M | - | $20.30M |
| Net Income | - | $255.10M | $93.10M | $113.50M | - | $91.70M | $98.30M | $82.00M | - | $56.60M |
| EPS - Basic | - | $1.73 | $0.63 | $0.78 | - | $0.63 | $0.67 | $0.57 | - | $0.39 |
| EPS - Diluted | - | $1.73 | $0.63 | $0.77 | - | $0.63 | $0.67 | $0.56 | - | $0.39 |
Balance Sheet
| Line item | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $344.00M | $282.50M | $354.40M | $335.20M | $371.80M | $386.00M | $388.60M | $352.80M | $346.10M | $281.30M |
| Accounts Receivable | $522.20M | $490.60M | $488.20M | $483.10M | $443.10M | $478.70M | $471.50M | $461.50M | $442.60M | $479.80M |
| Inventory | $737.00M | $825.10M | $824.50M | $766.80M | $722.20M | $807.30M | $806.10M | $790.20M | $774.30M | $834.20M |
| Accounts Payable | $769.40M | $779.00M | $805.60M | $788.00M | $771.00M | $800.90M | $836.60M | $811.80M | $764.60M | $746.10M |
| Current Assets | $1.92B | $1.98B | $2.03B | $1.91B | $1.89B | $2.06B | $2.05B | $1.99B | $1.96B | $2.12B |
| Total Assets | $7.01B | $7.08B | $7.25B | $7.05B | $7.02B | $7.32B | $7.27B | $7.20B | $7.20B | $7.37B |
| Current Liabilities | $2.10B | $1.54B | $1.70B | $1.51B | $1.64B | $1.59B | $1.57B | $1.50B | $1.51B | $1.72B |
| Long-term Debt | $3.94B | - | - | - | $4.30B | - | - | - | $4.59B | - |
| Total Liabilities | $5.78B | $5.89B | $6.29B | $6.25B | $6.40B | $6.55B | $6.62B | $6.60B | $6.65B | $6.96B |
| Stockholders' Equity | $1.24B | $1.19B | $953.10M | $797.90M | $624.50M | $771.20M | $650.10M | $598.30M | $549.50M | $408.40M |
| Retained Earnings | $1.03B | $1.02B | $790.40M | $727.10M | $643.40M | $680.10M | $617.80M | $548.90M | $496.50M | $3.29B |
Cash Flow
| Line item | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | $31.90M | - | - | - | $125.10M | - | - |
| Investing Cash Flow | - | - | - | ($43.50M) | - | - | - | ($38.00M) | - | - |
| Financing Cash Flow | - | - | - | ($45.30M) | - | - | - | ($69.10M) | - | - |
| CapEx | - | - | $400.0K | $43.90M | - | $300.0K | $400.0K | $47.10M | - | $0 |
| Free Cash Flow | - | - | - | ($12.00M) | - | - | - | $78.00M | - | - |
Ratios
| Metric | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '24 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | 29.6% | 30.4% | 30.8% | - | 29.8% | 30.9% | 30.1% | - | 29.9% |
| Operating margin | - | 13.7% | 14.9% | 14.4% | - | 13.9% | 15.3% | 13.9% | - | 11.4% |
| EBITDA margin | - | - | - | 19.1% | - | - | - | 18.4% | - | - |
| Net margin | - | 18.9% | 7.0% | 8.9% | - | 6.8% | 7.3% | 6.2% | - | 4.1% |
| Free cash flow margin | - | - | - | -0.9% | - | - | - | 5.9% | - | - |
| FCF / Net income | - | - | - | -0.11 | - | - | - | 0.95 | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | - | 13.0% | 13.8% | 15.0% | - | 13.9% | 14.2% | 14.0% | - | 13.2% |
| Effective tax rate | - | -37.8% | 28.5% | 8.2% | - | 25.1% | 27.7% | 30.3% | - | 26.4% |
| Return on assets | - | 3.6% | 1.3% | 1.6% | - | 1.3% | 1.4% | 1.1% | - | 0.8% |
| Return on equity | - | 21.4% | 9.8% | 14.2% | - | 11.9% | 15.1% | 13.7% | - | 13.9% |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | 0.91 | 1.29 | 1.19 | 1.26 | 1.16 | 1.29 | 1.30 | 1.33 | 1.30 | 1.23 |
| Quick ratio | 0.56 | 0.75 | 0.71 | 0.76 | 0.72 | 0.79 | 0.79 | 0.80 | 0.79 | 0.75 |
| Cash ratio | 0.16 | 0.18 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.23 | 0.23 | 0.16 |
| Leverage | ||||||||||
| Debt / Equity | 3.18 | - | - | - | 6.89 | - | - | - | 8.36 | - |
| Debt / Assets | 0.56 | - | - | - | 0.61 | - | - | - | 0.64 | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | 3.6x | 2.8x | - | 3.1x | 3.2x | 2.8x | - | 2.2x |
| Equity multiplier | 5.67 | 5.95 | 7.60 | 8.83 | 11.24 | 9.49 | 11.18 | 12.03 | 13.10 | 18.04 |
| Liabilities / Assets | 0.82 | 0.83 | 0.87 | 0.89 | 0.91 | 0.89 | 0.91 | 0.92 | 0.92 | 0.94 |
| Efficiency | ||||||||||
| Asset turnover | - | 0.19 | 0.18 | 0.18 | - | 0.18 | 0.19 | 0.18 | - | 0.19 |
| Inventory turnover | - | 1.15 | 1.13 | 1.15 | - | 1.17 | 1.15 | 1.18 | - | 1.16 |
| Days sales outstanding | - | 133d | 133d | 139d | - | 130d | 128d | 127d | - | 127d |
| Days inventory outstanding | - | 317d | 324d | 318d | - | 312d | 317d | 311d | - | 314d |
| Days payable outstanding | - | 299d | 317d | 327d | - | 310d | 329d | 319d | - | 281d |
| Cash conversion cycle | - | 150d | 141d | 130d | - | 132d | 116d | 118d | - | 160d |
| Valuation | ||||||||||
| P / E | - | 20.4x | 49.3x | 37.5x | - | 57.6x | 51.9x | 66.4x | - | 84.3x |
| P / B | - | 4.4x | 4.8x | 5.3x | - | 6.9x | 7.8x | 9.0x | - | 11.7x |
| P / S | - | 3.9x | 3.4x | 3.3x | - | 3.9x | 3.8x | 4.1x | - | 3.4x |
| EV / EBITDA | - | - | - | 16.1x | - | - | - | 20.7x | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | - | 0.5% | -0.8% | -4.3% | - | -2.7% | -2.6% | -1.4% | - | -1.3% |
| Revenue CAGR (3y) | - | -1.2% | -2.0% | -3.5% | - | -1.5% | 0.4% | 1.6% | - | 3.8% |
| Revenue CAGR (5y) | - | 1.8% | 3.0% | 1.6% | - | 2.0% | 3.0% | 3.4% | - | 3.1% |
| Gross profit growth (YoY) | - | -0.2% | -2.4% | -2.3% | - | -2.9% | -0.5% | -1.1% | - | -4.7% |
| Operating income growth (YoY) | - | -0.9% | -3.6% | -0.9% | - | 18.2% | -4.9% | 9.1% | - | -30.9% |
| Net income growth (YoY) | - | 178.2% | -5.3% | 38.4% | - | 62.0% | -0.8% | 32.5% | - | -57.8% |
| EPS growth (YoY) | - | 174.6% | -6.0% | 37.5% | - | 61.5% | -1.5% | 30.2% | - | -57.6% |
| EPS CAGR (3y) | - | 23.4% | -6.5% | -8.3% | - | -3.9% | -1.9% | -7.6% | - | -23.2% |
| EPS CAGR (5y) | - | 15.0% | -0.3% | -1.3% | - | 7.4% | 26.1% | 8.6% | - | -4.8% |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | 37.8% | - | - |
| Book value growth (YoY) | 98.2% | 54.3% | 46.6% | 33.4% | 13.6% | 88.8% | 57.6% | 72.7% | 59.7% | 87.2% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$5.36B totalFood Segment$3.59B · 67.1%
Protective Segment$1.77B · 32.9%
Geographic
$8.11B totalAmericas$3.43B · 42.3%
US$2.75B · 33.9%
EMEA$1.17B · 14.5%
Asia Pacific$756.30M · 9.3%
Peer comparison
Same SIC group: Plastic Material, Synth Resin/Rubber, Cellulos (No Glass)
Comparing SEALED AIR CORP/DE against the 2 most active filers in the same SIC group.
Dividends
$0.80/share trailing 12 months · 0.0% YoY
| Ex-date | Per share |
|---|---|
| Mar 13, 2026 | $0.2000 |
| Dec 5, 2025 | $0.2000 |
| Sep 12, 2025 | $0.2000 |
| Jun 13, 2025 | $0.2000 |
| Mar 14, 2025 | $0.2000 |
| Dec 6, 2024 | $0.2000 |
| Sep 13, 2024 | $0.2000 |
| Jun 14, 2024 | $0.2000 |
| Mar 7, 2024 | $0.2000 |
| Nov 30, 2023 | $0.2000 |
| Sep 7, 2023 | $0.2000 |
| Jun 8, 2023 | $0.2000 |
| Mar 9, 2023 | $0.2000 |
| Dec 1, 2022 | $0.2000 |
| Sep 8, 2022 | $0.2000 |
| Jun 9, 2022 | $0.2000 |
| Mar 10, 2022 | $0.2000 |
| Dec 2, 2021 | $0.2000 |
| Sep 2, 2021 | $0.2000 |
| Jun 3, 2021 | $0.2000 |
| Mar 4, 2021 | $0.1600 |
| Dec 3, 2020 | $0.1600 |
| Sep 3, 2020 | $0.1600 |
| Jun 4, 2020 | $0.1600 |