CoverageForm 410-K10-Q8-K13D13G13F

SCHW · Schwab Charles Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SCHW

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$23.92B$19.61B$18.84B$20.76B$18.52B$11.69B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A--$804.00M$652.00M$549.00M$414.00M
Operating Income$11.46B$7.69B$6.38B$9.39B$7.71B$4.30B
Interest Expense--$6.68B$1.54B$476.00M$418.00M
Income Tax$2.61B$1.75B$1.31B$2.21B$1.86B$1.00B
Net Income$8.85B$5.94B$5.07B$7.18B$5.86B$3.30B
EPS - Basic$4.67$3.00$2.55$3.52$2.84$2.13
EPS - Diluted$4.65$2.99$2.54$3.50$2.83$2.12

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$46.03B$42.08B$43.34B$40.20B$62.98B$40.35B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$491.00B$479.84B$493.18B$551.77B$667.27B$549.01B
Current Liabilities------
Long-term Debt----$18.91B$13.63B
Total Liabilities$441.57B$431.47B$452.22B$515.16B$611.01B$492.95B
Stockholders' Equity$49.42B$48.38B$40.96B$36.61B$56.26B$56.06B
Retained Earnings$44.06B$37.57B$33.90B$31.07B$25.99B$21.98B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$9.31B$2.67B$19.59B$2.06B$2.12B$6.85B
Investing Cash Flow$24.54B$35.43B$57.41B$32.05B($75.66B)($125.85B)
Financing Cash Flow($29.70B)($47.06B)($61.24B)($68.72B)$96.32B$143.98B
CapEx$548.00M$620.00M$700.00M$971.00M$916.00M$631.00M
Free Cash Flow$8.76B$2.05B$18.89B$1.09B$1.20B$6.22B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin47.9%39.2%33.9%45.2%41.6%36.8%
EBITDA margin--38.1%48.4%44.6%40.3%
Net margin37.0%30.3%26.9%34.6%31.6%28.2%
Free cash flow margin36.6%10.5%100.3%5.2%6.5%53.2%
FCF / Net income0.990.353.730.150.211.89
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.8%22.8%20.6%23.5%24.1%23.3%
Return on assets1.8%1.2%1.0%1.3%0.9%0.6%
Return on equity17.9%12.3%12.4%19.6%10.4%5.9%
Return on invested capital----7.8%4.7%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity----0.340.24
Debt / Assets----0.030.02
Debt / EBITDA----2.292.89
Interest coverage--1.0x6.1x16.2x10.3x
Equity multiplier9.939.9212.0415.0711.869.79
Liabilities / Assets0.900.900.920.930.920.90
Efficiency
Asset turnover0.050.040.040.040.030.02
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E21.5x24.8x27.1x23.8x29.7x25.0x
P / B3.7x2.8x3.1x4.3x2.8x1.4x
P / S7.6x6.9x6.7x7.6x8.6x6.5x
EV / EBITDA--11.5x11.7x14.0x10.5x
Growth
Revenue growth (YoY)22.0%4.1%-9.3%12.1%58.4%9.0%
Revenue CAGR (3y)4.8%1.9%17.2%24.6%22.3%10.7%
Revenue CAGR (5y)15.4%12.8%13.2%19.2%19.9%12.9%
Gross profit growth (YoY)------
Operating income growth (YoY)49.0%20.6%-32.1%21.7%79.4%-11.3%
Net income growth (YoY)49.0%17.3%-29.5%22.7%77.5%-10.9%
EPS growth (YoY)55.5%17.7%-27.4%23.7%33.5%-20.6%
EPS CAGR (3y)9.9%1.9%6.2%9.4%4.9%9.6%
EPS CAGR (5y)17.0%2.3%0.7%16.8%16.7%15.5%
FCF growth (YoY)327.5%-89.1%1639.1%-9.7%-80.7%-27.8%
FCF CAGR (5y)7.1%-25.0%44.2%4.7%-12.3%44.7%
Book value growth (YoY)2.2%18.1%11.9%-34.9%0.4%157.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$23.92B total
Investor Services$19.00B · 79.4%
Advisor Services$4.92B · 20.6%

Product / service

$22.60B total
Asset Management And Administration Service$6.51B · 28.8%
Trading Revenue Service$3.92B · 17.4%
Investment Performance$3.67B · 16.2%
Investment Advice$2.44B · 10.8%
Order Flow Revenue$1.93B · 8.5%
Commissions$1.80B · 8.0%
Bank Deposit Account Fees$977.00M · 4.3%
Product And Service Other$767.00M · 3.4%
Financial Service Other$401.00M · 1.8%
Principal Transactions$194.00M · 0.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Security Brokers, Dealers & Flotation Companies

CompanyRevenue (last FY)Net marginROE
HOOD$4.47B42.1%27.1%
PIPR$1.90B14.8%20.5%
RJF$15.91B13.4%17.1%
IBKR$6.21B15.9%18.3%
SF$6.35B10.8%11.4%

Comparing SCHWAB CHARLES CORP against the 5 most active filers in the same SIC group.

Dividends

$1.18/share trailing 12 months · +13.5% YoY

Ex-datePer share
May 8, 2026$0.3200
Feb 13, 2026$0.3200
Nov 14, 2025$0.2700
Aug 8, 2025$0.2700
May 9, 2025$0.2700
Feb 14, 2025$0.2700
Nov 8, 2024$0.2500
Aug 9, 2024$0.2500
May 9, 2024$0.2500
Feb 8, 2024$0.2500
Nov 9, 2023$0.2500
Aug 10, 2023$0.2500
May 11, 2023$0.2500
Feb 9, 2023$0.2500
Nov 9, 2022$0.2200
Aug 11, 2022$0.2200
May 12, 2022$0.2000
Feb 10, 2022$0.2000
Nov 10, 2021$0.1800
Aug 12, 2021$0.1800
May 13, 2021$0.1800
Feb 11, 2021$0.1800
Nov 12, 2020$0.1800
Aug 6, 2020$0.1800