SCCO · Southern Copper Corp/ - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $13.42B | $11.43B | $9.90B | $10.05B | $10.93B | $7.98B |
| Cost of Revenue | $5.36B | $4.84B | $4.69B | $4.65B | $3.89B | $3.93B |
| Gross Profit | $8.06B | $6.59B | $5.21B | $5.40B | $7.04B | $4.06B |
| R&D | - | - | - | - | - | - |
| SG&A | $137.80M | $130.50M | $127.20M | $125.00M | $125.20M | $126.20M |
| Total Operating Expenses | $6.42B | $5.88B | $5.70B | $5.61B | $4.87B | $4.86B |
| D&A | $868.40M | $845.90M | $833.60M | $796.30M | $806.00M | $775.60M |
| Operating Income | $7.00B | $5.55B | $4.19B | $4.44B | $6.07B | $3.12B |
| Interest Expense | - | - | - | - | - | - |
| Income Tax | $2.47B | $1.98B | $1.52B | $1.60B | $2.30B | $1.17B |
| Net Income | $4.33B | $3.38B | $2.43B | $2.64B | $3.40B | $1.57B |
| EPS - Basic | $5.19 | $4.15 | $2.97 | $3.23 | $1.92 | - |
| EPS - Diluted | $5.19 | $4.15 | $2.97 | $3.23 | $1.92 | - |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.30B | $3.26B | $1.15B | $2.07B | $3.00B | $2.18B |
| Accounts Receivable | $1.95B | $1.19B | $1.14B | $1.39B | $1.36B | $1.07B |
| Inventory | $1.06B | $1.05B | $1.02B | $1.01B | $972.90M | $950.20M |
| Accounts Payable | $861.50M | $615.20M | $652.60M | $657.60M | $591.90M | $594.60M |
| Current Assets | $8.35B | $6.17B | $4.43B | $5.19B | $6.14B | $4.82B |
| Total Assets | $21.38B | $18.71B | $16.73B | $17.28B | $18.30B | $16.95B |
| Current Liabilities | $2.15B | $2.25B | $1.39B | $1.24B | $2.25B | $1.38B |
| Long-term Debt | $6.75B | $5.76B | $6.25B | $6.25B | $6.25B | $6.54B |
| Total Liabilities | - | - | - | - | - | - |
| Stockholders' Equity | $11.04B | $9.17B | $7.42B | $8.08B | $8.15B | $7.22B |
| Retained Earnings | $5.80B | $6.84B | $7.03B | $7.70B | $7.77B | $6.85B |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $4.75B | $4.42B | $3.57B | $2.80B | $4.29B | $2.78B |
| Investing Cash Flow | ($1.68B) | ($673.30M) | ($1.40B) | ($666.80M) | ($972.90M) | ($915.80M) |
| Financing Cash Flow | ($2.01B) | ($1.65B) | ($3.10B) | ($3.01B) | ($2.48B) | ($1.56B) |
| CapEx | $1.33B | $1.03B | $1.01B | $948.50M | $892.30M | $592.20M |
| Free Cash Flow | $3.43B | $3.39B | $2.56B | $1.85B | $3.40B | $2.19B |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 60.1% | 57.7% | 52.6% | 53.7% | 64.4% | 50.8% |
| Operating margin | 52.2% | 48.6% | 42.4% | 44.1% | 55.5% | 39.1% |
| EBITDA margin | 58.6% | 56.0% | 50.8% | 52.1% | 62.8% | 48.8% |
| Net margin | 32.3% | 29.5% | 24.5% | 26.3% | 31.1% | 19.7% |
| Free cash flow margin | 25.5% | 29.7% | 25.9% | 18.5% | 31.1% | 27.4% |
| FCF / Net income | 0.79 | 1.01 | 1.06 | 0.70 | 1.00 | 1.40 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 1.0% | 1.1% | 1.3% | 1.2% | 1.1% | 1.6% |
| Effective tax rate | 36.3% | 36.9% | 38.5% | 37.7% | 40.4% | 42.8% |
| Return on assets | 20.3% | 18.0% | 14.5% | 15.3% | 18.6% | 9.3% |
| Return on equity | 39.3% | 36.8% | 32.7% | 32.6% | 41.7% | 21.7% |
| Return on invested capital | 25.1% | 23.5% | 18.9% | 19.3% | 25.1% | 13.0% |
| Liquidity | ||||||
| Current ratio | 3.89 | 2.75 | 3.19 | 4.20 | 2.73 | 3.48 |
| Quick ratio | 3.40 | 2.28 | 2.46 | 3.38 | 2.30 | 2.79 |
| Cash ratio | 2.01 | 1.45 | 0.83 | 1.67 | 1.33 | 1.58 |
| Leverage | ||||||
| Debt / Equity | 0.61 | 0.63 | 0.84 | 0.77 | 0.77 | 0.91 |
| Debt / Assets | 0.32 | 0.31 | 0.37 | 0.36 | 0.34 | 0.39 |
| Debt / EBITDA | 0.86 | 0.90 | 1.24 | 1.19 | 0.91 | 1.68 |
| Interest coverage | - | - | - | - | - | - |
| Equity multiplier | 1.94 | 2.04 | 2.25 | 2.14 | 2.25 | 2.35 |
| Liabilities / Assets | - | - | - | - | - | - |
| Efficiency | ||||||
| Asset turnover | 0.63 | 0.61 | 0.59 | 0.58 | 0.60 | 0.47 |
| Inventory turnover | 5.06 | 4.62 | 4.61 | 4.59 | 4.00 | 4.14 |
| Days sales outstanding | 53d | 38d | 42d | 51d | 45d | 49d |
| Days inventory outstanding | 72d | 79d | 79d | 80d | 91d | 88d |
| Days payable outstanding | 59d | 46d | 51d | 52d | 55d | 55d |
| Cash conversion cycle | 66d | 71d | 70d | 79d | 81d | 82d |
| Valuation | ||||||
| P / E | 27.2x | 21.0x | 27.4x | 17.7x | 30.4x | - |
| P / B | 10.6x | 7.4x | 8.5x | 5.5x | 5.5x | - |
| P / S | 8.7x | 5.9x | 6.4x | 4.4x | 4.1x | - |
| EV / EBITDA | 15.1x | 11.0x | 13.5x | 9.2x | 7.0x | - |
| Growth | ||||||
| Revenue growth (YoY) | 17.4% | 15.5% | -1.5% | -8.1% | 36.9% | 9.6% |
| Revenue CAGR (3y) | 10.1% | 1.5% | 7.4% | 11.3% | 26.7% | 6.3% |
| Revenue CAGR (5y) | 10.9% | 9.4% | 13.0% | 8.6% | 15.2% | 9.6% |
| Gross profit growth (YoY) | 22.3% | 26.6% | -3.5% | -23.3% | 73.6% | 39.1% |
| Operating income growth (YoY) | 26.1% | 32.5% | -5.5% | -26.9% | 94.4% | 13.4% |
| Net income growth (YoY) | 28.4% | 39.2% | -8.1% | -22.3% | 116.3% | 5.7% |
| EPS growth (YoY) | 25.0% | 39.7% | -7.9% | 68.0% | - | - |
| EPS CAGR (3y) | 17.2% | 29.3% | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - |
| FCF growth (YoY) | 1.0% | 32.4% | 38.3% | -45.5% | 55.2% | 81.9% |
| FCF CAGR (5y) | 9.4% | 23.0% | 18.2% | - | - | - |
| Book value growth (YoY) | 20.4% | 23.6% | -8.2% | -0.8% | 12.8% | 6.1% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$13.42B totalMexican Open Pit$7.57B · 56.4%
Peruvian Operations$5.25B · 39.1%
Mexican IMMSAUnit$598.00M · 4.5%
Product / service
$7.62B totalCopper$5.81B · 76.2%
Molybdenum$729.30M · 9.6%
Silver$556.90M · 7.3%
Zinc$283.20M · 3.7%
Other Metals$243.00M · 3.2%
Geographic
$8.23B totalMX$2.82B · 34.2%
US$1.46B · 17.7%
CN$1.15B · 14.0%
CH$1.06B · 12.9%
CL$548.40M · 6.7%
ES$502.50M · 6.1%
JP$415.20M · 5.0%
Other Asian Countries$64.30M · 0.8%
Other European Countries$63.80M · 0.8%
Latin America$51.70M · 0.6%
BR$41.10M · 0.5%
SG$41.00M · 0.5%
IT$17.90M · 0.2%
PE$1.00M · 0.0%
Stability scores
Piotroski F-score
FY 2025 · 9-point quality
7/9
Strong
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✗Long-term debt decreased
- ✓Current ratio improved
- ✗No share dilution
- ✓Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Metal Mining
Comparing SOUTHERN COPPER CORP/ against the 5 most active filers in the same SIC group.
Dividends
$3.62/share trailing 12 months · +41.1% YoY
| Ex-date | Per share |
|---|---|
| May 13, 2026 | $0.9900 |
| Feb 10, 2026 | $0.9822 |
| Nov 12, 2025 | $0.8762 |
| Aug 15, 2025 | $0.7718 |
| May 2, 2025 | $0.6686 |
| Feb 11, 2025 | $0.6646 |
| Nov 6, 2024 | $0.6655 |
| Aug 9, 2024 | $0.5674 |
| Feb 12, 2024 | $0.7566 |
| Nov 7, 2023 | $0.9458 |
| Aug 8, 2023 | $0.9458 |
| May 8, 2023 | $0.9458 |
| Feb 13, 2023 | $0.9458 |
| Nov 8, 2022 | $0.4729 |
| Aug 10, 2022 | $0.7093 |
| May 16, 2022 | $1.1822 |
| Feb 14, 2022 | $0.9458 |
| Nov 9, 2021 | $0.9458 |
| Aug 11, 2021 | $0.8512 |
| May 10, 2021 | $0.6620 |
| Feb 9, 2021 | $0.5675 |
| Nov 9, 2020 | $0.4729 |
| Aug 11, 2020 | $0.3783 |
| May 12, 2020 | $0.1892 |