CoverageForm 410-K10-Q8-K13D13G13F

SCCO · Southern Copper Corp/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SCCO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$13.42B$11.43B$9.90B$10.05B$10.93B$7.98B
Cost of Revenue$5.36B$4.84B$4.69B$4.65B$3.89B$3.93B
Gross Profit$8.06B$6.59B$5.21B$5.40B$7.04B$4.06B
R&D------
SG&A$137.80M$130.50M$127.20M$125.00M$125.20M$126.20M
Total Operating Expenses$6.42B$5.88B$5.70B$5.61B$4.87B$4.86B
D&A$868.40M$845.90M$833.60M$796.30M$806.00M$775.60M
Operating Income$7.00B$5.55B$4.19B$4.44B$6.07B$3.12B
Interest Expense------
Income Tax$2.47B$1.98B$1.52B$1.60B$2.30B$1.17B
Net Income$4.33B$3.38B$2.43B$2.64B$3.40B$1.57B
EPS - Basic$5.19$4.15$2.97$3.23$1.92-
EPS - Diluted$5.19$4.15$2.97$3.23$1.92-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$4.30B$3.26B$1.15B$2.07B$3.00B$2.18B
Accounts Receivable$1.95B$1.19B$1.14B$1.39B$1.36B$1.07B
Inventory$1.06B$1.05B$1.02B$1.01B$972.90M$950.20M
Accounts Payable$861.50M$615.20M$652.60M$657.60M$591.90M$594.60M
Current Assets$8.35B$6.17B$4.43B$5.19B$6.14B$4.82B
Total Assets$21.38B$18.71B$16.73B$17.28B$18.30B$16.95B
Current Liabilities$2.15B$2.25B$1.39B$1.24B$2.25B$1.38B
Long-term Debt$6.75B$5.76B$6.25B$6.25B$6.25B$6.54B
Total Liabilities------
Stockholders' Equity$11.04B$9.17B$7.42B$8.08B$8.15B$7.22B
Retained Earnings$5.80B$6.84B$7.03B$7.70B$7.77B$6.85B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$4.75B$4.42B$3.57B$2.80B$4.29B$2.78B
Investing Cash Flow($1.68B)($673.30M)($1.40B)($666.80M)($972.90M)($915.80M)
Financing Cash Flow($2.01B)($1.65B)($3.10B)($3.01B)($2.48B)($1.56B)
CapEx$1.33B$1.03B$1.01B$948.50M$892.30M$592.20M
Free Cash Flow$3.43B$3.39B$2.56B$1.85B$3.40B$2.19B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin60.1%57.7%52.6%53.7%64.4%50.8%
Operating margin52.2%48.6%42.4%44.1%55.5%39.1%
EBITDA margin58.6%56.0%50.8%52.1%62.8%48.8%
Net margin32.3%29.5%24.5%26.3%31.1%19.7%
Free cash flow margin25.5%29.7%25.9%18.5%31.1%27.4%
FCF / Net income0.791.011.060.701.001.40
R&D / Revenue------
SG&A / Revenue1.0%1.1%1.3%1.2%1.1%1.6%
Effective tax rate36.3%36.9%38.5%37.7%40.4%42.8%
Return on assets20.3%18.0%14.5%15.3%18.6%9.3%
Return on equity39.3%36.8%32.7%32.6%41.7%21.7%
Return on invested capital25.1%23.5%18.9%19.3%25.1%13.0%
Liquidity
Current ratio3.892.753.194.202.733.48
Quick ratio3.402.282.463.382.302.79
Cash ratio2.011.450.831.671.331.58
Leverage
Debt / Equity0.610.630.840.770.770.91
Debt / Assets0.320.310.370.360.340.39
Debt / EBITDA0.860.901.241.190.911.68
Interest coverage------
Equity multiplier1.942.042.252.142.252.35
Liabilities / Assets------
Efficiency
Asset turnover0.630.610.590.580.600.47
Inventory turnover5.064.624.614.594.004.14
Days sales outstanding53d38d42d51d45d49d
Days inventory outstanding72d79d79d80d91d88d
Days payable outstanding59d46d51d52d55d55d
Cash conversion cycle66d71d70d79d81d82d
Valuation
P / E27.2x21.0x27.4x17.7x30.4x-
P / B10.6x7.4x8.5x5.5x5.5x-
P / S8.7x5.9x6.4x4.4x4.1x-
EV / EBITDA15.1x11.0x13.5x9.2x7.0x-
Growth
Revenue growth (YoY)17.4%15.5%-1.5%-8.1%36.9%9.6%
Revenue CAGR (3y)10.1%1.5%7.4%11.3%26.7%6.3%
Revenue CAGR (5y)10.9%9.4%13.0%8.6%15.2%9.6%
Gross profit growth (YoY)22.3%26.6%-3.5%-23.3%73.6%39.1%
Operating income growth (YoY)26.1%32.5%-5.5%-26.9%94.4%13.4%
Net income growth (YoY)28.4%39.2%-8.1%-22.3%116.3%5.7%
EPS growth (YoY)25.0%39.7%-7.9%68.0%--
EPS CAGR (3y)17.2%29.3%----
EPS CAGR (5y)------
FCF growth (YoY)1.0%32.4%38.3%-45.5%55.2%81.9%
FCF CAGR (5y)9.4%23.0%18.2%---
Book value growth (YoY)20.4%23.6%-8.2%-0.8%12.8%6.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$13.42B total
Mexican Open Pit$7.57B · 56.4%
Peruvian Operations$5.25B · 39.1%
Mexican IMMSAUnit$598.00M · 4.5%

Product / service

$7.62B total
Copper$5.81B · 76.2%
Molybdenum$729.30M · 9.6%
Silver$556.90M · 7.3%
Zinc$283.20M · 3.7%
Other Metals$243.00M · 3.2%

Geographic

$8.23B total
MX$2.82B · 34.2%
US$1.46B · 17.7%
CN$1.15B · 14.0%
CH$1.06B · 12.9%
CL$548.40M · 6.7%
ES$502.50M · 6.1%
JP$415.20M · 5.0%
Other Asian Countries$64.30M · 0.8%
Other European Countries$63.80M · 0.8%
Latin America$51.70M · 0.6%
BR$41.10M · 0.5%
SG$41.00M · 0.5%
IT$17.90M · 0.2%
PE$1.00M · 0.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Metal Mining

CompanyRevenue (last FY)Net marginROE
CLF$18.61B-7.9%-24.2%
FCX$25.91B8.5%11.7%
MP$224.44M-38.3%-4.3%
DC---30.1%
LAC---8.1%

Comparing SOUTHERN COPPER CORP/ against the 5 most active filers in the same SIC group.

Dividends

$3.62/share trailing 12 months · +41.1% YoY

Ex-datePer share
May 13, 2026$0.9900
Feb 10, 2026$0.9822
Nov 12, 2025$0.8762
Aug 15, 2025$0.7718
May 2, 2025$0.6686
Feb 11, 2025$0.6646
Nov 6, 2024$0.6655
Aug 9, 2024$0.5674
Feb 12, 2024$0.7566
Nov 7, 2023$0.9458
Aug 8, 2023$0.9458
May 8, 2023$0.9458
Feb 13, 2023$0.9458
Nov 8, 2022$0.4729
Aug 10, 2022$0.7093
May 16, 2022$1.1822
Feb 14, 2022$0.9458
Nov 9, 2021$0.9458
Aug 11, 2021$0.8512
May 10, 2021$0.6620
Feb 9, 2021$0.5675
Nov 9, 2020$0.4729
Aug 11, 2020$0.3783
May 12, 2020$0.1892