CoverageForm 410-K10-Q8-K13D13G13F

SBFG · Sb Financial Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SBFG

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$2.20M$2.15M$2.23M$2.20M$2.26M$1.94M
Operating Income$17.25M$13.86M$14.72M$15.32M$18.44M$18.44M
Interest Expense--$18.88M$5.17M$4.02M$6.71M
Income Tax$3.28M$2.39M$2.62M$2.79M$4.45M$3.50M
Net Income$13.97M$11.47M$12.10M$12.52M$18.28M$14.94M
EPS - Basic$2.19$1.72$1.77$1.79$2.58$1.87
EPS - Diluted$2.19$1.72$1.75$1.77$2.56$1.87

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$71.54M$25.93M$22.96M$27.82M$149.51M$140.69M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.55B$1.38B$1.34B$1.34B$1.33B$1.26B
Current Liabilities------
Long-term Debt-$19.69M-$19.59M$19.55M-
Total Liabilities$1.40B$1.25B$1.22B$1.22B$1.19B$1.11B
Stockholders' Equity$141.24M$127.51M$124.34M$118.43M$144.93M$142.92M
Retained Earnings$126.31M$116.19M$108.49M$101.97M$99.72M$84.58M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$24.04M$9.45M$13.99M$25.57M$17.26M$23.91M
Investing Cash Flow($68.08M)($28.95M)($17.39M)($165.67M)($71.99M)($57.22M)
Financing Cash Flow$89.66M$22.46M($1.45M)$18.41M$63.55M$146.94M
CapEx$2.60M$1.23M$958.0K$1.90M$2.43M$1.98M
Free Cash Flow$21.44M$8.22M$13.03M$23.67M$14.83M$21.93M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.530.721.081.890.811.47
R&D / Revenue------
SG&A / Revenue------
Effective tax rate19.0%17.2%17.8%18.2%19.6%19.0%
Return on assets0.9%0.8%0.9%0.9%1.4%1.2%
Return on equity9.9%9.0%9.7%10.6%12.6%10.5%
Return on invested capital-7.8%-9.1%9.0%-
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-0.15-0.170.13-
Debt / Assets-0.01-0.010.01-
Debt / EBITDA-1.23-1.120.94-
Interest coverage--0.8x3.0x4.6x2.8x
Equity multiplier10.9410.8210.8011.289.188.80
Liabilities / Assets0.910.910.910.910.890.89
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.2x12.2x8.8x9.6x7.3x9.3x
P / B1.0x1.1x0.9x-0.9x0.9x
P / S------
EV / EBITDA3.6x8.3x4.9x-0.2x-0.4x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)24.5%-5.9%-3.9%-16.9%0.0%26.0%
Net income growth (YoY)21.8%-5.2%-3.4%-31.5%22.3%24.8%
EPS growth (YoY)27.3%-1.7%-1.1%-30.9%37.1%23.6%
EPS CAGR (3y)7.4%-12.4%-2.1%5.4%19.2%2.4%
EPS CAGR (5y)3.2%2.6%3.0%0.3%13.2%9.4%
FCF growth (YoY)160.7%-36.9%-45.0%59.6%-32.4%30.6%
FCF CAGR (5y)-0.5%-13.3%1.9%31.2%3.7%73.0%
Book value growth (YoY)10.8%2.5%5.0%-18.3%1.4%5.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing SB FINANCIAL GROUP against the 5 most active filers in the same SIC group.

Dividends

$0.62/share trailing 12 months · +6.9% YoY

Ex-datePer share
May 15, 2026$0.1600
Feb 13, 2026$0.1550
Nov 14, 2025$0.1550
Aug 15, 2025$0.1500
May 16, 2025$0.1500
Feb 14, 2025$0.1450
Nov 8, 2024$0.1450
Aug 9, 2024$0.1400
May 9, 2024$0.1400
Feb 8, 2024$0.1350
Nov 9, 2023$0.1350
Aug 10, 2023$0.1300
May 11, 2023$0.1300
Feb 9, 2023$0.1250
Nov 9, 2022$0.1250
Aug 11, 2022$0.1200
May 12, 2022$0.1200
Feb 10, 2022$0.1150
Nov 10, 2021$0.1095
Aug 12, 2021$0.1048
May 13, 2021$0.1048
Feb 11, 2021$0.1000
Nov 5, 2020$0.1000
Aug 6, 2020$0.0952