CoverageForm 410-K10-Q8-K13D13G13F

S · Sentinelone, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · S

Income Statement

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Revenue$229.03M$258.91M$242.18M$186.35M$210.65M$198.94M$133.39M$164.16M$149.42M$78.25M
Cost of Revenue$56.53M$67.85M$60.47M$50.14M$53.26M$50.70M$42.58M$43.77M$44.67M$18.28M
Gross Profit$172.50M$191.06M$181.71M$136.22M$157.39M$148.24M$90.81M$120.40M$104.75M$51.12M
R&D$72.25M$83.15M$79.09M$58.32M$70.45M$63.60M$55.26M$52.31M$54.16M$45.88M
SG&A$48.68M$51.49M$51.47M$42.67M$52.34M$44.40M$51.75M$51.24M$48.43M$34.89M
Total Operating Expenses$259.98M$264.37M$262.33M$216.82M$246.51M$227.62M$206.19M$201.87M$205.11M$141.41M
D&A$10.85M--$10.69M--$9.12M--$1.66M
Operating Income($87.48M)($73.31M)($80.62M)($80.60M)($89.12M)($79.38M)($115.38M)($81.47M)($100.36M)($90.30M)
Interest Expense---$36.0K$1.0K$605.0K$607.0K$1.0K$605.0K$303.0K
Income Tax$133.49M($3.16M)$3.27M$1.51M$1.52M$2.20M$1.06M$1.32M$1.47M$329.0K
Net Income($208.19M)($60.29M)($72.02M)($70.11M)($78.36M)($69.18M)($106.87M)($70.30M)($89.54M)($89.83M)
EPS - Basic($0.63)($0.18)($0.22)($0.23)($0.25)($0.22)($0.37)($0.24)($0.31)($0.33)
EPS - Diluted($0.63)($0.18)($0.22)($0.23)($0.25)($0.22)($0.37)($0.24)($0.31)($0.33)

Balance Sheet

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Cash & Equivalents$169.63M$150.21M$278.00M$186.57M$235.74M$205.90M$256.65M$127.34M$133.06M$137.94M
Accounts Receivable$289.08M$198.76M$179.33M$236.01M$164.60M$155.15M$214.32M$133.83M$124.53M$151.49M
Inventory----------
Accounts Payable$10.30M$9.63M$9.72M$8.16M$9.71M$6.75M$6.76M$13.79M$13.84M$11.21M
Current Assets$1.05B$956.96M$1.09B$1.07B$990.99M$1.02B$1.30B$1.07B$994.76M$914.73M
Total Assets$2.44B$2.43B$2.35B$2.41B$2.37B$2.35B$2.32B$2.20B$2.21B$2.26B
Current Liabilities$756.36M$627.63M$596.78M$613.55M$607.48M$587.91M$590.07M$498.83M$498.37M$473.28M
Long-term Debt----------
Total Liabilities$1.00B$882.05M$842.70M$737.38M$727.50M$713.43M$727.36M$615.04M$617.88M$602.21M
Stockholders' Equity$1.44B$1.55B$1.51B$1.67B$1.64B$1.63B$1.59B$1.58B$1.59B$1.66B
Retained Earnings($2.08B)($1.97B)($1.91B)($1.63B)($1.56B)($1.48B)($1.34B)($1.27B)($1.20B)($1.00B)

Cash Flow

Line itemQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Operating Cash Flow$52.27M--$42.00M--($28.06M)--($30.80M)
Investing Cash Flow($65.59M)--($106.26M)--$31.11M--($5.24M)
Financing Cash Flow$12.28M--$6.53M--$9.76M--$4.90M
CapEx$146.0K--$886.0K--$462.0K--$780.0K
Free Cash Flow$52.13M--$41.12M--($28.52M)--($31.58M)

Ratios

MetricQ1 '26Q3 '26Q2 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Profitability
Gross margin75.3%73.8%75.0%73.1%74.7%74.5%68.1%73.3%70.1%65.3%
Operating margin-38.2%-28.3%-33.3%-43.3%-42.3%-39.9%-86.5%-49.6%-67.2%-115.4%
EBITDA margin-33.5%---37.5%---79.7%---113.3%
Net margin-90.9%-23.3%-29.7%-37.6%-37.2%-34.8%-80.1%-42.8%-59.9%-114.8%
Free cash flow margin22.8%--22.1%---21.4%---40.4%
FCF / Net income-0.25---0.59--0.27--0.35
R&D / Revenue31.5%32.1%32.7%31.3%33.4%32.0%41.4%31.9%36.2%58.6%
SG&A / Revenue21.3%19.9%21.3%22.9%24.8%22.3%38.8%31.2%32.4%44.6%
Effective tax rate----------
Return on assets-8.5%-2.5%-3.1%-2.9%-3.3%-2.9%-4.6%-3.2%-4.1%-4.0%
Return on equity-14.5%-3.9%-4.8%-4.2%-4.8%-4.2%-6.7%-4.4%-5.6%-5.4%
Return on invested capital----------
Liquidity
Current ratio1.391.521.831.741.631.742.202.142.001.93
Quick ratio1.391.521.831.741.631.742.202.142.001.93
Cash ratio0.220.240.470.300.390.350.430.260.270.29
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----2238.9x-89120.0x-131.2x-190.1x-81468.0x-165.9x-298.0x
Equity multiplier1.701.571.561.441.441.441.461.391.391.36
Liabilities / Assets0.410.360.360.310.310.300.310.280.280.27
Efficiency
Asset turnover0.090.110.100.080.090.080.060.070.070.03
Inventory turnover----------
Days sales outstanding461d280d270d462d285d285d586d298d304d707d
Days inventory outstanding----------
Days payable outstanding66d52d59d59d67d49d58d115d113d224d
Cash conversion cycle----------
Valuation
P / E----------
P / B3.2x3.8x4.0x4.4x5.0x4.4x4.8x2.9x3.1x0.4x
P / S20.0x22.9x25.1x39.8x38.8x36.0x57.9x28.2x32.7x8.8x
EV / EBITDA----------
Growth
Revenue growth (YoY)22.9%22.9%21.7%39.7%28.3%33.1%70.5%42.4%45.8%-
Revenue CAGR (3y)43.0%30.9%33.2%-104.7%63.2%----
Revenue CAGR (5y)----------
Gross profit growth (YoY)26.6%21.4%22.6%50.0%30.7%41.5%77.7%62.0%58.1%-
Operating income growth (YoY)-8.5%17.7%-1.6%30.1%-9.4%20.9%-27.8%21.7%7.2%-
Net income growth (YoY)-197.0%23.1%-4.1%34.4%-11.5%22.7%-19.0%28.9%7.0%-
EPS growth (YoY)-173.9%28.0%0.0%37.8%-4.2%29.0%-12.1%31.4%11.4%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)26.8%-----9.7%---
FCF CAGR (5y)----------
Book value growth (YoY)-13.9%-5.5%-7.7%4.7%3.7%2.8%-3.8%-6.0%-8.7%0.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-31.

Geographic

$1.00B total
US$610.01M · 60.9%
Non Us$391.27M · 39.1%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing SentinelOne against the 5 most active filers in the same SIC group.