CoverageForm 410-K10-Q8-K13D13G13F

RNA · Avidity Biosciences, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RNA

Income Statement

Line itemQ4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Revenue-$12.47M$3.85M$1.57M-$2.34M$2.04M$3.54M-$2.82M
Cost of Revenue----------
Gross Profit----------
R&D-$154.95M$138.13M$99.49M-$77.20M$63.94M$66.83M-$47.71M
SG&A-$46.33M$36.86M$33.60M-$23.27M$20.73M$13.90M-$13.73M
Total Operating Expenses-$201.28M$174.99M$133.09M-$100.47M$84.67M$80.73M-$61.44M
D&A-$1.10M$800.0K$785.0K-$700.0K$700.0K$641.0K-$600.0K
Operating Income-($188.81M)($171.14M)($131.52M)-($98.13M)($82.63M)($77.19M)-($58.63M)
Interest Expense----------
Income Tax----------
Net Income-($174.44M)($157.31M)($115.77M)-($80.40M)($70.79M)($68.86M)-($52.36M)
EPS - Basic-($1.27)($1.21)($0.90)-($0.65)($0.65)($0.79)-($0.71)
EPS - Diluted-($1.27)($1.21)($0.90)-($0.65)($0.65)($0.79)-($0.71)

Balance Sheet

Line itemQ4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Cash & Equivalents$382.52M$350.16M$243.91M$254.20M$219.87M$370.19M$575.75M$471.40M$185.08M$85.65M
Accounts Receivable----$0$0$0$1.57M$1.10M-
Inventory----------
Accounts Payable$12.40M$9.63M$3.91M$6.63M$8.46M$7.66M$8.89M$2.35M$8.81M$5.55M
Current Assets$1.80B$1.97B$1.25B$1.43B$1.54B$1.62B$1.33B$934.47M$611.31M$555.49M
Total Assets$1.96B$2.13B$1.37B$1.46B$1.56B$1.64B$1.35B$951.47M$628.55M$573.16M
Current Liabilities$195.45M$169.88M$135.06M$84.86M$98.02M$91.33M$84.21M$74.95M$80.68M$48.72M
Long-term Debt----------
Total Liabilities$269.45M$247.94M$176.26M$130.35M$138.94M$137.39M$126.39M$120.58M$127.79M$55.70M
Stockholders' Equity$1.69B$1.89B$1.19B$1.33B$1.42B$1.50B$1.22B$830.90M$500.76M$517.47M
Retained Earnings($1.58B)($1.34B)($1.17B)($1.01B)($893.07M)($790.81M)($710.41M)($639.62M)($570.76M)($510.32M)

Cash Flow

Line itemQ4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Operating Cash Flow---($124.83M)---($70.38M)--
Investing Cash Flow---$157.19M---($32.75M)--
Financing Cash Flow---$1.94M---$389.44M--
CapEx---$3.75M---$915.0K--
Free Cash Flow---($128.58M)---($71.30M)--

Ratios

MetricQ4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Profitability
Gross margin----------
Operating margin--1513.5%-4448.7%-8360.9%--4200.9%-4040.4%-2178.6%--2080.4%
EBITDA margin--1504.7%-4427.9%-8311.0%--4171.0%-4006.2%-2160.5%--2059.1%
Net margin--1398.3%-4089.3%-7360.0%--3441.7%-3461.8%-1943.4%--1858.0%
Free cash flow margin----8174.3%----2012.3%--
FCF / Net income---1.11---1.04--
R&D / Revenue-1242.1%3590.5%6324.9%-3304.7%3126.7%1886.3%-1693.2%
SG&A / Revenue-371.4%958.3%2136.0%-996.3%1013.7%392.3%-487.2%
Effective tax rate----------
Return on assets--8.2%-11.5%-7.9%--4.9%-5.3%-7.2%--9.1%
Return on equity--9.2%-13.2%-8.7%--5.3%-5.8%-8.3%--10.1%
Return on invested capital----------
Liquidity
Current ratio9.2011.579.2616.9115.7317.7615.7812.477.5811.40
Quick ratio9.2011.579.2616.9115.7317.7615.7812.477.5811.40
Cash ratio1.962.061.813.002.244.056.846.292.291.76
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.161.131.151.101.101.091.101.151.261.11
Liabilities / Assets0.140.120.130.090.090.080.090.130.200.10
Efficiency
Asset turnover-0.010.000.00-0.000.000.00-0.00
Inventory turnover----------
Days sales outstanding-----0d0d162d--
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-434.0%88.1%-55.6%--17.1%-11.7%58.7%-13.5%
Revenue CAGR (3y)-71.3%20.9%-4.3%-2.6%-7.8%9.4%-63.1%
Revenue CAGR (5y)-80.6%20.1%-------
Gross profit growth (YoY)----------
Operating income growth (YoY)--92.4%-107.1%-70.4%--67.4%-57.0%-34.0%--30.5%
Net income growth (YoY)--117.0%-122.2%-68.1%--53.6%-50.5%-31.4%--20.1%
EPS growth (YoY)--95.4%-86.2%-13.9%-8.5%1.5%-11.3%--4.4%
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----80.4%----40.4%--
FCF CAGR (5y)----------
Book value growth (YoY)18.5%25.5%-2.3%59.9%184.6%190.5%118.4%48.7%-13.4%37.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$18.75M total
Reportable Segment$18.75M · 100.0%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Avidity Biosciences against the 5 most active filers in the same SIC group.