CoverageForm 410-K10-Q8-K13D13G13F

RLMD · Relmada Therapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RLMD

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D$8.09M-$4.04M$2.82M$11.95M-$11.15M$10.72M$13.31M-
SG&A$11.37M-$6.29M$7.40M$6.27M-$11.86M$8.10M$9.68M-
Total Operating Expenses$19.46M-$10.33M$10.22M$18.22M-$23.01M$18.82M$22.99M-
D&A----------
Operating Income($19.46M)-($10.33M)($10.22M)($18.22M)-($23.01M)($18.82M)($22.99M)-
Interest Expense----------
Income Tax----------
Net Income($19.05M)-($10.09M)($9.87M)($17.56M)-($21.73M)($17.77M)($21.83M)-
EPS - Basic($0.22)-($0.30)($0.30)($0.58)-($0.72)($0.59)($0.72)-
EPS - Diluted($0.22)-($0.30)($0.30)($0.58)-($0.72)($0.59)($0.72)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$9.78M$3.50M$1.38M$1.35M$1.15M$3.86M$1.48M$2.09M$1.34M$4.09M
Accounts Receivable----------
Inventory----------
Accounts Payable$5.73M$1.57M$1.45M$1.36M$1.27M$4.13M$2.35M$4.17M$5.19M$3.51M
Current Assets$235.34M$93.98M$14.85M$21.09M$27.66M$45.80M$55.70M$70.97M$84.37M$97.51M
Total Assets$235.36M$94.00M$14.88M$21.12M$27.68M$45.82M$55.72M$71.03M$84.41M$97.55M
Current Liabilities$12.89M$6.43M$5.19M$5.13M$5.23M$10.29M$8.09M$9.54M$12.36M$12.19M
Long-term Debt----------
Total Liabilities$16.63M$7.49M$5.41M$5.17M$5.24M$10.30M$8.10M-$12.36M$12.19M
Stockholders' Equity$218.73M$86.51M$9.47M$15.95M$22.44M$35.52M$47.63M$61.49M$72.05M$85.36M
Retained Earnings($717.32M)($698.27M)($678.40M)($668.31M)($658.44M)($640.88M)($622.22M)($600.50M)($582.73M)($560.90M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($15.07M)---($18.07M)---($13.04M)-
Investing Cash Flow($135.23M)---$15.36M---$10.06M-
Financing Cash Flow$156.57M-------$221.7K-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate----------
Return on assets-8.1%--67.8%-46.7%-63.4%--39.0%-25.0%-25.9%-
Return on equity-8.7%--106.6%-61.9%-78.2%--45.6%-28.9%-30.3%-
Return on invested capital----------
Liquidity
Current ratio18.2614.622.864.115.294.456.897.446.828.00
Quick ratio18.2614.622.864.115.294.456.897.446.828.00
Cash ratio0.760.540.270.260.220.370.180.220.110.34
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.081.091.571.321.231.291.171.161.171.14
Liabilities / Assets0.070.080.360.240.190.220.15-0.150.13
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B2.8x-7.0x1.2x0.4x-2.1x1.5x1.9x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-6.8%-55.1%45.7%20.7%--1.4%27.7%18.3%-
Net income growth (YoY)-8.5%-53.6%44.5%19.6%-1.3%29.8%17.1%-
EPS growth (YoY)62.1%-58.3%49.2%19.4%-45.0%29.8%18.2%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)874.7%143.5%-80.1%-74.1%-68.9%-58.4%-52.7%-44.8%-42.6%-39.2%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing RELMADA THERAPEUTICS against the 5 most active filers in the same SIC group.