CoverageForm 410-K10-Q8-K13D13G13F

RKT · Rocket Companies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RKT

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$2.94B-$1.61B$1.36B$1.04B-$646.95M$1.30B$1.38B-
Cost of Revenue----------
Gross Profit------($54.36M)$616.52M$708.88M-
R&D----------
SG&A$535.00M-$354.55M$287.42M$260.81M-$221.07M$232.95M$236.66M-
Total Operating Expenses$2.54B-$1.79B$1.34B$1.26B-$1.14B$1.11B$1.09B-
D&A$146.00M-$78.34M$27.53M$26.91M-$28.61M$28.01M$27.02M-
Operating Income$400.00M-($184.20M)$24.26M($223.10M)-($497.32M)$192.04M$298.37M-
Interest Expense$109.00M---------
Income Tax$103.00M-($60.34M)($9.83M)($10.66M)-($15.89M)$14.12M$7.66M-
Net Income$297.00M-($123.85M)($1.78M)($10.38M)-($22.01M)$1.29M$16.21M-
EPS - Basic$0.11-($0.06)($0.01)($0.07)-($0.16)$0.01$0.12-
EPS - Diluted$0.10-($0.06)($0.01)($0.08)-($0.19)$0.01$0.11-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$2.69B$2.70B$5.84B$5.09B$1.41B$1.27B$1.23B$1.31B$861.41M$1.11B
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$59.44B$60.69B$33.58B$30.36B$25.25B$24.51B$25.12B$23.65B$22.22B$19.23B
Current Liabilities----------
Long-term Debt$10.42B---------
Total Liabilities$36.21B$37.79B$24.72B$22.91B$16.67B$15.47B$16.77B$14.83B$13.61B$10.93B
Stockholders' Equity$23.23B$22.90B$8.85B$7.45B$8.58B$9.04B$8.35B$8.81B$8.61B$8.30B
Retained Earnings$421.00M$124.00M$55.20M$178.51M$180.22M$312.83M$278.95M$300.96M$300.49M$284.30M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.86B---($797.00M)---($3.01B)-
Investing Cash Flow$335.00M---$75.27M---$35.46M-
Financing Cash Flow($2.15B)---$861.01M---$2.73B-
CapEx$43.00M---$14.01M---$14.03M-
Free Cash Flow$1.81B---($811.01M)---($3.03B)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin-------8.4%47.4%51.2%-
Operating margin13.6%--11.5%1.8%-21.5%--76.9%14.8%21.6%-
EBITDA margin18.6%--6.6%3.8%-18.9%--72.4%16.9%23.5%-
Net margin10.1%--7.7%-0.1%-1.0%--3.4%0.1%1.2%-
Free cash flow margin61.7%----78.2%----218.7%-
FCF / Net income6.11---78.11----186.66-
R&D / Revenue----------
SG&A / Revenue18.2%-22.1%21.1%25.1%-34.2%17.9%17.1%-
Effective tax rate25.8%------91.6%32.1%-
Return on assets0.5%--0.4%-0.0%-0.0%--0.1%0.0%0.1%-
Return on equity1.3%--1.4%-0.0%-0.1%--0.3%0.0%0.2%-
Return on invested capital0.9%---------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.45---------
Debt / Assets0.18---------
Debt / EBITDA19.09---------
Interest coverage3.7x---------
Equity multiplier2.562.653.794.082.942.713.012.682.582.32
Liabilities / Assets0.610.620.740.750.660.630.670.630.610.57
Efficiency
Asset turnover0.05-0.050.040.04-0.030.060.06-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E142.5x------1370.0x132.3x-
P / B1.7x-4.6x0.3x2.8x-4.6x0.2x3.4x-
P / S13.8x-25.4x1.8x23.3x-59.4x1.5x20.9x-
EV / EBITDA88.5x---51.4x---2.7x86.4x-
Growth
Revenue growth (YoY)183.5%-148.1%4.6%-25.0%--46.2%5.2%107.7%-
Revenue CAGR (3y)64.1%-7.4%-0.8%-27.0%--40.8%-21.3%-32.9%-
Revenue CAGR (5y)-8.5%--0.2%7.7%------
Gross profit growth (YoY)-------8.0%3777.2%-
Operating income growth (YoY)--63.0%-87.4%---38.8%--
Net income growth (YoY)---462.7%-----82.6%--
EPS growth (YoY)--68.4%-----80.0%--
EPS CAGR (3y)--------70.8%-53.2%-
EPS CAGR (5y)-37.8%---------
FCF growth (YoY)----73.2%----124.3%-
FCF CAGR (5y)38.0%---------
Book value growth (YoY)170.6%153.2%6.0%-15.5%-0.3%8.9%-1.8%5.4%6.2%-2.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.46B total
Direct To Customer Segment$4.79B · 87.8%
Partner Network Segment$668.00M · 12.2%

Product / service

$1.01B total
Subscription Revenue$351.00M · 34.8%
Real Estate Brokerage$341.00M · 33.8%
Closing Fees$139.00M · 13.8%
License$68.00M · 6.7%
Real Estate Network Referral$56.00M · 5.6%
Appraisal Revenue$41.00M · 4.1%
Real Estate Exchange Revenue$12.00M · 1.2%

Peer comparison

Same SIC group: Mortgage Bankers & Loan Correspondents

CompanyRevenue (last FY)Net marginROE
PFSI$2.05B24.5%11.6%
OCN$1.07B17.8%30.2%
FOA$497.43M9.1%11.4%
UWMC$3.16B0.9%1.7%
GHLD---

Comparing Rocket Companies against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months · -100.0% YoY

Ex-datePer share
Mar 20, 2025$0.8000
Mar 7, 2022$1.0100
Mar 8, 2021$1.1100