CoverageForm 410-K10-Q8-K13D13G13F

OCN · Ocwen Financial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.07B$976.00M$1.07B$953.90M$1.05B$960.91M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$491.70M$436.50M$412.10M$532.40M$609.33M$575.70M
D&A$4.40M$5.40M$7.00M$10.50M$10.27M$19.12M
Operating Income$62.70M$39.30M($58.10M)$24.90M($4.37M)($105.68M)
Interest Expense$308.60M$288.90M$273.60M$186.00M$143.97M$109.37M
Income Tax($126.80M)$5.30M$5.60M($800.0K)($22.45M)($65.51M)
Net Income$189.50M$33.90M($63.70M)$25.70M$18.08M($40.18M)
EPS - Basic$23.07$4.28($8.34)$2.97($4.59)-
EPS - Diluted$21.46$4.13($8.34)$2.85($4.59)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$180.50M$184.80M$201.60M$208.00M$192.79M$284.80M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$16.17B$16.44B$12.51B$12.40B$12.15B$10.65B
Current Liabilities------
Long-term Debt------
Total Liabilities$15.49B$15.94B$12.11B$11.94B$11.67B$10.24B
Stockholders' Equity$627.90M$401.80M$401.80M$456.70M$476.69M$415.37M
Retained Earnings$71.90M($117.60M)($151.60M)($87.90M)($113.60M)($131.68M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($748.00M)($573.80M)$10.40M$173.20M($472.15M)$260.97M
Investing Cash Flow$1.85B$401.30M($100.30M)($149.10M)($1.00B)($527.88M)
Financing Cash Flow($1.10B)$182.90M$70.80M($13.40M)$1.38B$131.83M
CapEx$2.90M$800.0K$2.20M$5.50M$3.27M$4.11M
Free Cash Flow($750.90M)($574.60M)$8.20M$167.70M($475.43M)$256.86M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin5.9%4.0%-5.4%2.6%-0.4%-11.0%
EBITDA margin6.3%4.6%-4.8%3.7%0.6%-9.0%
Net margin17.8%3.5%-6.0%2.7%1.7%-4.2%
Free cash flow margin-70.4%-58.9%0.8%17.6%-45.3%26.7%
FCF / Net income-3.96-16.95-0.136.53-26.30-6.39
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-202.2%13.5%--3.2%--
Return on assets1.2%0.2%-0.5%0.2%0.1%-0.4%
Return on equity30.2%8.4%-15.9%5.6%3.8%-9.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage0.2x0.1x-0.2x0.1x-0.0x-1.0x
Equity multiplier25.7540.9031.1427.1525.4825.64
Liabilities / Assets0.960.970.970.960.960.96
Efficiency
Asset turnover0.070.060.090.080.090.09
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)9.3%-8.5%11.8%-9.2%9.3%-14.5%
Revenue CAGR (3y)3.8%-2.4%3.5%-5.3%-0.4%-7.0%
Revenue CAGR (5y)2.1%-2.8%0.1%-4.4%-5.4%-11.2%
Gross profit growth (YoY)------
Operating income growth (YoY)59.5%---95.9%16.4%
Net income growth (YoY)459.0%--42.2%-71.7%
EPS growth (YoY)419.6%-----
EPS CAGR (3y)96.0%-----
EPS CAGR (5y)------
FCF growth (YoY)-30.7%--95.1%--71.3%
FCF CAGR (5y)---50.0%-16.1%--13.9%
Book value growth (YoY)56.3%0.0%-12.0%-4.2%14.8%0.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.07B total
Servicing$909.60M · 85.3%
Lending$157.10M · 14.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Mortgage Bankers & Loan Correspondents

CompanyRevenue (last FY)Net marginROE
PFSI$2.05B24.5%11.6%
RKT$6.70B-1.0%-0.3%
FOA$497.43M9.1%11.4%
UWMC$3.16B0.9%1.7%
GHLD---

Comparing OCWEN FINANCIAL CORP against the 5 most active filers in the same SIC group.