CoverageForm 410-K10-Q8-K13D13G13F

RIG · Transocean Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RIG

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.08B-$1.03B$988.00M$906.00M-$948.00M$861.00M$763.00M-
Cost of Revenue$606.00M-$584.00M$599.00M$618.00M-$563.00M$534.00M$523.00M-
Gross Profit$475.00M-$444.00M$389.00M$288.00M-$385.00M$327.00M$240.00M-
R&D----------
SG&A$49.00M-$46.00M$49.00M$50.00M-$47.00M$59.00M$52.00M-
Total Operating Expenses$798.00M-$791.00M$823.00M$844.00M-$800.00M$777.00M$760.00M-
D&A$143.00M-$161.00M$175.00M$176.00M-$190.00M$184.00M$185.00M-
Operating Income$287.00M-($1.68B)($964.00M)$64.00M-($485.00M)($59.00M)($3.00M)-
Interest Expense$276.00M-$154.00M$112.00M$117.00M-$80.00M$74.00M$117.00M-
Income Tax($54.00M)-$26.00M($155.00M)$39.00M-($31.00M)$156.00M($191.00M)-
Net Income$71.00M-($1.92B)($938.00M)($79.00M)-($494.00M)($123.00M)$98.00M-
EPS - Basic$0.06-($2.00)($1.06)($0.09)-($0.56)($0.15)$0.12-
EPS - Diluted$0.06-($2.00)($1.06)($0.11)-($0.58)($0.15)$0.11-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$330.00M$620.00M$833.00M$377.00M$263.00M$560.00M$435.00M$475.00M$446.00M$762.00M
Accounts Receivable$638.00M$540.00M$574.00M$577.00M$551.00M$564.00M$594.00M$607.00M$585.00M$512.00M
Inventory----------
Accounts Payable$229.00M$242.00M$232.00M$253.00M$273.00M$255.00M$255.00M$296.00M$301.00M$323.00M
Current Assets$1.77B$2.08B$2.42B$2.00B$2.20B$2.45B$2.34B$2.13B$1.87B$2.13B
Total Assets$15.15B$15.64B$16.17B$17.81B$19.02B$19.37B$19.51B$20.32B$19.94B$20.25B
Current Liabilities$1.15B$1.34B$2.23B$1.58B$1.66B$1.66B$1.43B$1.57B$1.39B$1.40B
Long-term Debt----------
Total Liabilities----------
Stockholders' Equity$8.19B$8.11B$8.08B$9.35B$10.21B$10.28B$10.23B$10.71B$10.52B$10.41B
Retained Earnings($7.39B)($7.46B)($7.49B)($5.56B)($4.62B)($4.54B)($4.55B)($4.06B)($3.94B)($4.03B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$164.00M---$26.00M---($86.00M)-
Investing Cash Flow$10.00M---($58.00M)---($41.00M)-
Financing Cash Flow($556.00M)---($218.00M)---($152.00M)-
CapEx$28.00M---$60.00M---$83.00M-
Free Cash Flow$136.00M---($34.00M)---($169.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin43.9%-43.2%39.4%31.8%-40.6%38.0%31.5%-
Operating margin26.5%--163.1%-97.6%7.1%--51.2%-6.9%-0.4%-
EBITDA margin39.8%--147.5%-79.9%26.5%--31.1%14.5%23.9%-
Net margin6.6%--187.1%-94.9%-8.7%--52.1%-14.3%12.8%-
Free cash flow margin12.6%----3.8%----22.1%-
FCF / Net income1.92---0.43----1.72-
R&D / Revenue----------
SG&A / Revenue4.5%-4.5%5.0%5.5%-5.0%6.9%6.8%-
Effective tax rate-317.6%------472.7%--
Return on assets0.5%--11.9%-5.3%-0.4%--2.5%-0.6%0.5%-
Return on equity0.9%--23.8%-10.0%-0.8%--4.8%-1.1%0.9%-
Return on invested capital----------
Liquidity
Current ratio1.541.561.081.261.331.471.641.361.351.52
Quick ratio1.541.561.081.261.331.471.641.361.351.52
Cash ratio0.290.460.370.240.160.340.300.300.320.55
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage1.0x--10.9x-8.6x0.5x--6.1x-0.8x-0.0x-
Equity multiplier1.851.932.001.901.861.881.911.901.891.94
Liabilities / Assets----------
Efficiency
Asset turnover0.07-0.060.060.05-0.050.040.04-
Inventory turnover----------
Days sales outstanding215d-204d213d222d-229d257d280d-
Days inventory outstanding----------
Days payable outstanding138d-145d154d161d-165d202d210d-
Cash conversion cycle----------
Valuation
P / E110.5x-------57.1x-
P / B0.9x-0.4x0.2x0.3x-0.4x0.0x0.6x-
P / S6.9x-2.9x2.3x3.4x-4.3x0.0x7.9x-
EV / EBITDA16.6x---11.6x---3.8x30.5x-
Growth
Revenue growth (YoY)19.3%-8.4%14.8%18.7%-33.0%18.1%17.6%-
Revenue CAGR (3y)18.5%-14.2%12.6%15.6%-14.8%9.5%5.3%-
Revenue CAGR (5y)10.6%-5.9%1.2%3.6%-3.9%2.6%0.2%-
Gross profit growth (YoY)64.9%-15.3%19.0%20.0%-103.7%33.5%0.0%-
Operating income growth (YoY)348.4%--245.8%-1533.9%---781.8%-40.5%98.1%-
Net income growth (YoY)---289.3%-662.6%---124.5%25.5%--
EPS growth (YoY)---244.8%-606.7%---107.1%31.8%--
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----79.9%----32.0%-
FCF CAGR (5y)29.7%---------
Book value growth (YoY)-19.8%-21.2%-21.0%-12.7%-3.0%-1.3%-0.9%2.9%1.9%-3.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$2.27B total
Ultra Deepwater Floaters$1.64B · 71.9%
Harsh Environment Floaters$639.00M · 28.1%

Geographic

$3.96B total
US$1.64B · 41.2%
BR$872.00M · 22.0%
Other Geographical$819.00M · 20.7%
NO$639.00M · 16.1%

Peer comparison

Same SIC group: Drilling Oil & Gas Wells

CompanyRevenue (last FY)Net marginROE
HP$3.75B-4.4%-5.9%
NE$3.29B6.6%4.8%
PTEN$4.83B-1.9%-2.9%
VAL$2.37B41.5%31.0%
ICD---

Comparing Transocean Ltd. against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Aug 21, 2015$0.1500
May 27, 2015$0.1500
Feb 18, 2015$0.7500
Nov 12, 2014$0.7500
Aug 20, 2014$0.7500
May 28, 2014$0.7500
Feb 19, 2014$0.5600
Nov 13, 2013$0.5600
Aug 21, 2013$0.5600
May 29, 2013$0.5600
Feb 22, 2012$0.7900
Nov 22, 2011$0.7900
Aug 24, 2011$0.7900
May 18, 2011$0.7900
Nov 27, 2007$33.0300
May 28, 2002$0.0429
Feb 27, 2002$0.0429
Nov 28, 2001$0.0429
Aug 29, 2001$0.0429
May 30, 2001$0.0429
Feb 28, 2001$0.0429
Nov 29, 2000$0.0429
Aug 30, 2000$0.0429
May 31, 2000$0.0429