CoverageForm 410-K10-Q8-K13D13G13F

PTEN · Patterson Uti Energy Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PTEN

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$4.83B$5.38B$4.15B$2.65B$1.36B$1.12B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$255.07M$268.34M$169.96M$116.59M$92.38M$97.61M
Total Operating Expenses$4.87B$6.27B$3.79B$2.44B$2.03B$2.02B
D&A------
Operating Income($40.83M)($889.74M)$351.95M$211.03M($677.75M)($892.26M)
Interest Expense$70.51M$71.96M$52.87M$40.26M$41.98M$40.77M
Income Tax($9.94M)$9.45M$61.15M$13.20M($62.70M)($127.33M)
Net Income($93.64M)($968.03M)$246.29M$154.66M($654.54M)($803.69M)
EPS - Basic($0.24)($2.44)$0.88$0.72($3.36)($4.27)
EPS - Diluted($0.24)($2.44)$0.88$0.70($3.36)($4.27)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$418.51M$239.18M$192.68M$137.55M$117.52M$224.91M
Accounts Receivable$723.28M$763.81M$971.09M$565.52M$356.08M$160.21M
Inventory$160.28M$167.02M$180.81M$58.04M$42.36M$33.09M
Accounts Payable$470.78M$421.32M$534.42M$237.06M$190.22M$91.62M
Current Assets$1.42B$1.30B$1.49B$829.42M$583.65M$477.96M
Total Assets$5.57B$5.83B$7.42B$3.14B$2.96B$3.30B
Current Liabilities$863.64M$841.99M$1.05B$550.97M$435.85M$273.72M
Long-term Debt$1.22B$1.22B$1.22B$830.94M$852.32M$901.48M
Total Liabilities$2.35B$2.36B$2.60B$1.48B$1.35B$1.28B
Stockholders' Equity$3.22B$3.47B$4.81B$1.67B$1.61B$2.02B
Retained Earnings($1.26B)($1.04B)$57.03M($87.39M)($198.32M)$472.01M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$961.22M$1.18B$1.01B$566.19M$95.50M$278.86M
Investing Cash Flow($567.15M)($654.74M)($1.02B)($413.23M)($131.59M)($124.98M)
Financing Cash Flow($210.73M)($474.99M)$65.57M($133.38M)($71.93M)($103.15M)
CapEx$589.03M$678.39M$615.69M$436.80M$166.32M$145.48M
Free Cash Flow$372.19M$497.15M$390.22M$129.39M($70.82M)$133.38M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-0.8%-16.5%8.5%8.0%-49.9%-79.4%
EBITDA margin------
Net margin-1.9%-18.0%5.9%5.8%-48.2%-71.5%
Free cash flow margin7.7%9.2%9.4%4.9%-5.2%11.9%
FCF / Net income-3.97-0.511.580.840.11-0.17
R&D / Revenue------
SG&A / Revenue5.3%5.0%4.1%4.4%6.8%8.7%
Effective tax rate--19.9%7.9%--
Return on assets-1.7%-16.6%3.3%4.9%-22.1%-24.4%
Return on equity-2.9%-27.9%5.1%9.3%-40.7%-39.9%
Return on invested capital-0.7%-15.0%4.7%7.8%-21.7%-24.2%
Liquidity
Current ratio1.641.541.411.511.341.75
Quick ratio1.461.341.241.401.241.63
Cash ratio0.480.280.180.250.270.82
Leverage
Debt / Equity0.380.350.250.500.530.45
Debt / Assets0.220.210.170.260.290.27
Debt / EBITDA------
Interest coverage-0.6x-12.4x6.7x5.2x-16.1x-21.9x
Equity multiplier1.731.681.541.891.841.64
Liabilities / Assets0.420.400.350.470.460.39
Efficiency
Asset turnover0.870.920.560.840.460.34
Inventory turnover------
Days sales outstanding55d52d85d78d96d52d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E--12.3x24.1x--
P / B0.7x0.9x0.0x0.0x0.0x0.5x
P / S0.5x0.6x0.0x0.0x0.0x0.9x
EV / EBITDA------
Growth
Revenue growth (YoY)-10.3%29.7%56.6%95.1%20.7%-54.5%
Revenue CAGR (3y)22.2%58.2%54.5%2.3%14.0%-21.9%
Revenue CAGR (5y)33.8%16.8%35.3%2.4%8.2%-9.9%
Gross profit growth (YoY)------
Operating income growth (YoY)95.4%-66.8%-24.0%-93.3%
Net income growth (YoY)90.3%-59.2%-18.6%-88.8%
EPS growth (YoY)90.2%-25.7%-21.3%-103.3%
EPS CAGR (3y)------
EPS CAGR (5y)---87.8%--
FCF growth (YoY)-25.1%27.4%201.6%---61.7%
FCF CAGR (5y)22.8%7.4%----12.2%
Book value growth (YoY)-7.1%-28.0%188.9%3.5%-20.2%-28.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$7.72B total
Completion Services$2.89B · 37.5%
Completions Services$2.89B · 37.5%
Drilling Services$1.56B · 20.2%
Drilling Products$343.71M · 4.5%
Other$33.03M · 0.4%

Geographic

$4.83B total
US$4.69B · 97.2%
Other Non USCountries$75.11M · 1.6%
CA$34.75M · 0.7%
CO$27.55M · 0.6%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.30
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Drilling Oil & Gas Wells

CompanyRevenue (last FY)Net marginROE
HP$3.75B-4.4%-5.9%
RIG$3.96B-73.5%-36.0%
NE$3.29B6.6%4.8%
VAL$2.37B41.5%31.0%
ICD---

Comparing PATTERSON UTI ENERGY INC against the 5 most active filers in the same SIC group.

Dividends

$0.36/share trailing 12 months · +12.5% YoY

Ex-datePer share
Jun 1, 2026$0.1000
Mar 2, 2026$0.1000
Dec 1, 2025$0.0800
Sep 2, 2025$0.0800
Jun 2, 2025$0.0800
Mar 3, 2025$0.0800
Dec 2, 2024$0.0800
Sep 3, 2024$0.0800
Jun 3, 2024$0.0800
Feb 29, 2024$0.0800
Nov 30, 2023$0.0800
Sep 6, 2023$0.0800
May 31, 2023$0.0800
Mar 1, 2023$0.0800
Nov 30, 2022$0.0800
Aug 31, 2022$0.0400
Jun 1, 2022$0.0400
Mar 2, 2022$0.0400
Dec 1, 2021$0.0200
Sep 1, 2021$0.0200
Jun 2, 2021$0.0200
Mar 3, 2021$0.0200
Dec 2, 2020$0.0200
Sep 2, 2020$0.0200