CoverageForm 410-K10-Q8-K13D13G13F

RHE · Regional Health Properties, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$21.16M-$15.14M$10.06M$7.19M-$4.22M$4.33M$4.13M-
Cost of Revenue$4.49M-$2.47M-------
Gross Profit$16.67M-$12.67M-------
R&D----------
SG&A$6.52M-$3.71M$2.43M$2.23M-$1.22M$1.23M$1.63M-
Total Operating Expenses$21.86M-$15.73M$10.56M$7.51M-$4.53M$4.11M$4.42M-
D&A$722.0K-$547.0K$403.0K$402.0K-$474.0K$514.0K$511.0K-
Operating Income($702.0K)-($594.0K)($508.0K)($318.0K)-($300.0K)$214.0K($294.0K)-
Interest Expense$522.0K-$751.0K$615.0K$674.0K-$677.0K$669.0K$674.0K-
Income Tax----------
Net Income($1.16M)-$3.38M($1.45M)($1.86M)-($982.0K)($706.0K)($962.0K)-
EPS - Basic($0.29)-$1.17($0.68)($0.94)-($0.52)($0.38)($0.52)-
EPS - Diluted($0.29)-$1.17($0.68)($0.94)-($0.52)($0.38)($0.52)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$1.10M$3.00M$1.00M$400.0K$500.0K$582.0K$500.0K$700.0K$800.0K$1.00M
Accounts Receivable$10.06M$8.03M$7.71M$4.37M$3.64M$3.36M$2.03M$1.82M$1.46M$1.40M
Inventory$1.63M$1.35M$1.44M-------
Accounts Payable$7.71M$6.99M---$3.69M----
Current Assets$16.23M$16.29M---$6.82M----
Total Assets$67.28M$67.81M$72.15M$60.14M$59.28M$60.47M$60.06M$61.32M$61.23M$62.18M
Current Liabilities$25.26M$24.16M---$20.41M----
Long-term Debt$34.55M$34.74M$48.58M$48.92M$49.16M$49.72M$49.66M$50.24M$50.01M$50.73M
Total Liabilities$63.55M$62.77M$69.00M$65.59M$63.44M$63.38M$62.44M$62.74M$61.96M$62.00M
Stockholders' Equity($962.0K)$349.0K($1.54M)($5.45M)($4.16M)($2.92M)($2.38M)($1.42M)($734.0K)$185.0K
Retained Earnings($82.93M)($81.78M)($84.77M)($88.43M)($86.98M)($85.12M)($84.55M)($83.57M)($82.86M)($81.90M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($890.0K)---$236.0K---$597.0K-
Investing Cash Flow($364.0K)---($65.0K)---($55.0K)-
Financing Cash Flow($735.0K)---($587.0K)---($751.0K)-
CapEx$364.0K---$65.0K---$55.0K-
Free Cash Flow($1.25M)---$171.0K---$542.0K-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin78.8%-83.7%-------
Operating margin-3.3%--3.9%-5.1%-4.4%--7.1%4.9%-7.1%-
EBITDA margin0.1%--0.3%-1.0%1.2%-4.1%16.8%5.3%-
Net margin-5.5%-22.3%-14.4%-25.9%--23.2%-16.3%-23.3%-
Free cash flow margin-5.9%---2.4%---13.1%-
FCF / Net income1.08----0.09----0.56-
R&D / Revenue----------
SG&A / Revenue30.8%-24.5%24.2%31.0%-29.0%28.4%39.5%-
Effective tax rate----------
Return on assets-1.7%-4.7%-2.4%-3.1%--1.6%-1.2%-1.6%-
Return on equity120.3%--219.9%26.6%44.8%-41.3%49.8%131.1%-
Return on invested capital----------
Liquidity
Current ratio0.640.67---0.33----
Quick ratio0.580.62---0.33----
Cash ratio0.040.12---0.03----
Leverage
Debt / Equity-35.9199.54-31.59-8.97-11.82-17.03-20.86-35.46-68.13274.24
Debt / Assets0.510.510.670.810.830.820.830.820.820.82
Debt / EBITDA1727.30---585.23-285.3969.02230.46-
Interest coverage-1.3x--0.8x-0.8x-0.5x--0.4x0.3x-0.4x-
Equity multiplier-69.94194.30-46.91-11.03-14.25-20.71-25.24-43.27-83.41336.11
Liabilities / Assets0.940.930.961.091.071.051.041.021.011.00
Efficiency
Asset turnover0.31-0.210.170.12-0.070.070.07-
Inventory turnover2.76-1.72-------
Days sales outstanding173d-186d158d185d-176d153d129d-
Days inventory outstanding132d-212d-------
Days payable outstanding627d---------
Cash conversion cycle-321d---------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)194.3%-258.3%132.5%74.2%-2.1%-46.6%5.7%-
Revenue CAGR (3y)75.6%-11.1%7.5%2.6%--14.3%-12.6%-16.5%-
Revenue CAGR (5y)24.5%-26.0%17.2%9.6%--2.6%-4.0%-5.3%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-120.8%--98.0%--8.2%-25.7%15.1%60.5%-
Net income growth (YoY)38.0%---105.2%-93.9%--0.9%-3.1%51.7%-
EPS growth (YoY)69.1%---78.9%-80.8%-0.0%-77.2%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-----68.5%----79.1%-
FCF CAGR (5y)----------
Book value growth (YoY)76.9%-35.4%-284.9%-466.6%-----95.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$53.16M total
Healthcare Services Segment$36.05M · 67.8%
Pharmacy Service$11.72M · 22.1%
Real Estate Segment$5.39M · 10.1%

Product / service

$53.16M total
Health Care Patient Service$36.05M · 67.8%
Pharmacy Revenues$11.71M · 22.0%
Rental Revenue$5.40M · 10.2%

Peer comparison

Same SIC group: Lessors of Real Property, NEC

CompanyRevenue (last FY)Net marginROE
RADI$135.46M-44.8%-9.6%
SAFE$270.31M50.1%6.3%
GOOD$161.34M12.0%11.2%
STHO$110.14M-58.3%-25.5%
CPTP--25.9%

Comparing REGIONAL HEALTH PROPERTIES against the 5 most active filers in the same SIC group.