CoverageForm 410-K10-Q8-K13D13G13F

GOOD · Gladstone Commercial Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · GOOD

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$161.34M$149.39M$147.58M$148.98M$137.69M$133.15M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$4.04M$3.88M$4.36M$3.71M$3.22M$3.26M
Total Operating Expenses$101.39M$102.81M$116.10M$117.76M$102.80M$99.86M
D&A$58.24M$55.79M$57.86M$61.66M$60.31M$55.42M
Operating Income------
Interest Expense$41.91M$37.40M$37.33M$32.46M$26.89M$26.80M
Income Tax------
Net Income$19.29M$24.00M$4.99M$9.29M$9.77M$14.94M
EPS - Basic$0.14$0.27($0.19)($0.08)($0.12)$0.09
EPS - Diluted$0.14$0.27($0.19)($0.08)($0.12)$0.09

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$10.81M$10.96M$11.98M$11.65M$7.96M$11.02M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.25B$1.09B$1.13B$1.20B$1.14B$1.10B
Current Liabilities------
Long-term Debt$843.47M$693.38M$738.86M$749.21M$707.53M$668.69M
Total Liabilities$905.00M$753.01M$809.16M$826.88M$770.53M$722.59M
Stockholders' Equity$171.77M$171.17M$153.28M$202.78M$201.30M$213.18M
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$88.15M$56.95M$60.37M$69.18M$70.13M$65.49M
Investing Cash Flow($221.38M)($1.73M)$1.14M($82.51M)($94.78M)($100.26M)
Financing Cash Flow$134.74M($56.29M)($61.36M)$16.15M$21.75M$39.35M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin12.0%16.1%3.4%6.2%7.1%11.2%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue2.5%2.6%3.0%2.5%2.3%2.4%
Effective tax rate------
Return on assets1.5%2.2%0.4%0.8%0.9%1.4%
Return on equity11.2%14.0%3.3%4.6%4.9%7.0%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity4.914.054.823.693.513.14
Debt / Assets0.680.630.650.620.620.61
Debt / EBITDA------
Interest coverage------
Equity multiplier7.266.397.395.935.685.15
Liabilities / Assets0.730.690.710.690.670.66
Efficiency
Asset turnover0.130.140.130.120.120.12
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E76.2x60.1x---200.0x
P / B2.9x4.0x3.5x3.6x4.7x2.9x
P / S3.1x4.5x3.6x4.8x6.8x4.6x
EV / EBITDA------
Growth
Revenue growth (YoY)8.0%1.2%-0.9%8.2%3.4%16.4%
Revenue CAGR (3y)2.7%2.8%3.5%9.2%16.8%-
Revenue CAGR (5y)3.9%5.5%11.3%---
Gross profit growth (YoY)------
Operating income growth (YoY)------
Net income growth (YoY)-19.6%381.4%-46.4%-4.9%-34.6%55.2%
EPS growth (YoY)-48.1%--137.5%33.3%--
EPS CAGR (3y)------
EPS CAGR (5y)9.2%-----
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)0.3%11.7%-24.4%0.7%-5.6%2.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Lessors of Real Property, NEC

CompanyRevenue (last FY)Net marginROE
RADI$135.46M-44.8%-9.6%
RHE$53.16M5.7%872.5%
SAFE$270.31M50.1%6.3%
STHO$110.14M-58.3%-25.5%
CPTP--25.9%

Comparing GLADSTONE COMMERCIAL CORP against the 5 most active filers in the same SIC group.

Dividends

$1.20/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 20, 2026$0.1000
Apr 24, 2026$0.1000
Mar 23, 2026$0.1000
Feb 18, 2026$0.1000
Jan 23, 2026$0.1000
Dec 22, 2025$0.1000
Nov 17, 2025$0.1000
Oct 24, 2025$0.1000
Sep 22, 2025$0.1000
Aug 20, 2025$0.1000
Jul 21, 2025$0.1000
Jun 20, 2025$0.1000
May 21, 2025$0.1000
Apr 21, 2025$0.1000
Mar 19, 2025$0.1000
Feb 19, 2025$0.1000
Jan 24, 2025$0.1000
Dec 20, 2024$0.1000
Nov 20, 2024$0.1000
Oct 22, 2024$0.1000
Sep 20, 2024$0.1000
Aug 21, 2024$0.1000
Jul 22, 2024$0.1000
Jun 18, 2024$0.1000