CoverageForm 410-K10-Q8-K13D13G13F

RDI · Reading International Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RDI

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$202.99M$210.53M$222.74M$203.12M$139.06M$77.86M
Cost of Revenue$68.86M$30.32M$911.0K$187.72M$10.11M-
Gross Profit$134.13M$180.21M$221.83M$15.40M$128.95M-
R&D------
SG&A$19.31M$20.16M$20.17M$21.42M$25.10M$17.00M
Total Operating Expenses$208.29M$224.56M$234.78M$231.60M$180.85M$139.18M
D&A$13.20M$15.78M$18.42M$20.92M$22.75M$22.32M
Operating Income($5.31M)($14.03M)($12.03M)($28.48M)($41.79M)($61.31M)
Interest Expense$17.93M$21.15M$19.42M$14.39M$13.69M$9.35M
Income Tax$853.0K$481.0K$590.0K$819.0K$5.94M($4.97M)
Net Income($14.14M)($35.30M)($30.67M)($36.18M)$31.92M($65.20M)
EPS - Basic($0.62)($1.58)($1.38)($1.64)$1.46($3.00)
EPS - Diluted($0.62)($1.58)($1.38)($1.64)$1.42($3.00)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$10.53M$12.35M$12.91M$29.95M$26.83M$26.83M
Accounts Receivable$4.55M$5.28M$7.56M$6.21M$5.36M$2.44M
Inventory$1.66M$1.69M$1.65M$1.62M$1.41M$1.06M
Accounts Payable------
Current Assets$21.82M$57.04M$38.71M$47.51M$100.31M$56.47M
Total Assets$434.93M$471.01M$533.05M$587.05M$687.70M$690.17M
Current Liabilities$128.58M$161.63M$127.08M$121.66M$106.98M$120.61M
Long-term Debt$185.09M$202.71M$210.30M$215.63M$236.95M$284.96M
Total Liabilities$453.03M$475.80M$500.06M$523.78M$582.64M$609.00M
Stockholders' Equity($18.24M)($4.36M)$33.09M$62.86M$104.07M$77.77M
Retained Earnings($128.93M)($114.79M)($79.49M)($48.82M)($12.63M)($44.55M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($1.58M)($3.83M)($9.73M)($26.35M)($13.50M)($30.20M)
Investing Cash Flow$37.11M$3.96M($2.70M)($9.49M)$129.61M($18.77M)
Financing Cash Flow($37.89M)$337.0K($6.67M)($16.56M)($50.28M)$59.33M
CapEx$1.33M$5.54M$4.47M$9.39M$15.55M$18.53M
Free Cash Flow($2.91M)($9.37M)($14.21M)($35.74M)($29.05M)($48.73M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin66.1%85.6%99.6%7.6%92.7%-
Operating margin-2.6%-6.7%-5.4%-14.0%-30.1%-78.7%
EBITDA margin3.9%0.8%2.9%-3.7%-13.7%-50.1%
Net margin-7.0%-16.8%-13.8%-17.8%23.0%-83.7%
Free cash flow margin-1.4%-4.5%-6.4%-17.6%-20.9%-62.6%
FCF / Net income0.210.270.460.99-0.910.75
R&D / Revenue------
SG&A / Revenue9.5%9.6%9.1%10.5%18.0%21.8%
Effective tax rate----15.7%-
Return on assets-3.3%-7.5%-5.8%-6.2%4.6%-9.4%
Return on equity77.5%808.9%-92.7%-57.6%30.7%-83.8%
Return on invested capital-2.5%-5.6%-3.9%-8.1%-10.3%-13.4%
Liquidity
Current ratio0.170.350.300.390.940.47
Quick ratio0.160.340.290.380.920.46
Cash ratio0.080.080.100.250.250.22
Leverage
Debt / Equity-10.15-46.456.363.432.283.66
Debt / Assets0.430.430.390.370.340.41
Debt / EBITDA23.46116.1032.91---
Interest coverage-0.3x-0.7x-0.6x-2.0x-3.1x-6.6x
Equity multiplier-23.85-107.9316.119.346.618.87
Liabilities / Assets1.041.010.940.890.850.88
Efficiency
Asset turnover0.470.450.420.350.200.11
Inventory turnover41.3817.990.55116.167.18-
Days sales outstanding8d9d12d11d14d11d
Days inventory outstanding9d20d660d3d51d-
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E----2.8x-
P / B--1.3x1.0x0.9x1.4x
P / S0.1x0.1x0.2x0.3x0.7x1.4x
EV / EBITDA25.1x126.0x37.9x---
Growth
Revenue growth (YoY)-3.6%-5.5%9.7%46.1%78.6%-71.9%
Revenue CAGR (3y)-0.0%14.8%42.0%-9.8%-23.4%-34.7%
Revenue CAGR (5y)21.1%-5.3%-6.4%-6.2%-12.5%-21.3%
Gross profit growth (YoY)-25.6%-18.8%1340.5%-88.1%--
Operating income growth (YoY)62.2%-16.6%57.8%31.8%31.8%-
Net income growth (YoY)59.9%-15.1%15.2%---146.7%
EPS growth (YoY)60.8%-14.5%15.9%---156.4%
EPS CAGR (3y)----31.8%-
EPS CAGR (5y)----28.8%-
FCF growth (YoY)68.9%34.0%60.2%-23.0%40.4%-130.9%
FCF CAGR (5y)------
Book value growth (YoY)-317.9%--47.4%-39.6%33.8%-42.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-0.02
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Motion Picture Theaters

CompanyRevenue (last FY)Net marginROE
AMC/APE$4.85B-13.0%33.4%
MCS$758.46M1.7%2.8%
CNK$3.12B4.4%30.9%
GAXY$3.94M-158.6%280.2%

Comparing READING INTERNATIONAL INC against the 4 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.