CoverageForm 410-K10-Q8-K13D13G13F

AMC/APE · Amc Entertainment Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$4.85B$4.64B$4.81B$3.91B$2.53B$1.24B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$14.60M$5.40M$2.50M$8.00M$200.0K($9.40M)
D&A$313.40M$319.50M$365.00M$396.00M$425.00M$498.30M
Operating Income($17.40M)($79.30M)($74.30M)($522.30M)($930.00M)($4.10B)
Interest Expense$459.50M$443.70M$411.20M$378.70M$458.10M$356.90M
Income Tax$4.50M$2.10M$3.40M$2.50M($10.20M)$59.90M
Net Income($632.40M)($352.60M)($396.60M)($973.60M)($1.27B)($4.59B)
EPS - Basic($1.34)($1.06)($2.37)($0.93)($2.66)($39.15)
EPS - Diluted($1.34)($1.06)($2.37)($0.93)($2.66)($39.15)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$428.50M$632.30M$884.30M$631.50M$1.59B$308.30M
Accounts Receivable$156.00M$168.10M$203.70M$166.60M$168.50M$91.00M
Inventory------
Accounts Payable$382.90M$378.30M$320.50M$330.50M$377.10M$298.80M
Current Assets$730.50M$947.20M$1.20B$902.10M$1.87B$487.00M
Total Assets$8.02B$8.25B$9.01B$9.14B$10.82B$10.28B
Current Liabilities$1.77B$1.74B$1.63B$1.69B$1.79B$1.58B
Long-term Debt$4.02B$4.01B$4.55B$5.12B$5.41B$5.70B
Total Liabilities$9.91B$10.01B$10.86B$11.76B$12.61B$13.13B
Stockholders' Equity($1.89B)($1.76B)($1.85B)($2.62B)($1.79B)($2.89B)
Retained Earnings($8.98B)($8.35B)($7.99B)($7.60B)($6.62B)($5.34B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($119.80M)($50.80M)($215.20M)($628.50M)($614.10M)($1.13B)
Investing Cash Flow($221.60M)($242.90M)($180.10M)($224.00M)($68.20M)($154.60M)
Financing Cash Flow$125.20M$68.40M$649.30M($91.30M)$1.99B$1.33B
CapEx$246.10M$245.50M$225.60M$202.00M$92.40M$173.80M
Free Cash Flow($365.90M)($296.30M)($440.80M)($830.50M)($706.50M)($1.30B)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-0.4%-1.7%-1.5%-13.4%-36.8%-330.2%
EBITDA margin6.1%5.2%6.0%-3.2%-20.0%-290.1%
Net margin-13.0%-7.6%-8.2%-24.9%-50.2%-369.4%
Free cash flow margin-7.5%-6.4%-9.2%-21.2%-27.9%-104.9%
FCF / Net income0.580.841.110.850.560.28
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets-7.9%-4.3%-4.4%-10.7%-11.7%-44.7%
Return on equity33.4%20.0%21.5%37.1%70.9%159.1%
Return on invested capital-0.6%-2.8%-2.2%-16.5%-20.3%-115.3%
Liquidity
Current ratio0.410.540.740.531.050.31
Quick ratio0.410.540.740.531.050.31
Cash ratio0.240.360.540.370.890.20
Leverage
Debt / Equity-2.12-2.28-2.46-1.95-3.02-1.97
Debt / Assets0.500.490.510.560.500.55
Debt / EBITDA13.5816.7015.66---
Interest coverage-0.0x-0.2x-0.2x-1.4x-2.0x-11.5x
Equity multiplier-4.23-4.68-4.88-3.48-6.05-3.56
Liabilities / Assets1.241.211.211.291.171.28
Efficiency
Asset turnover0.600.560.530.430.230.12
Inventory turnover------
Days sales outstanding12d13d15d16d24d27d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)4.6%-3.6%23.0%54.7%103.5%-77.3%
Revenue CAGR (3y)7.4%22.4%57.1%-10.6%-7.9%-37.5%
Revenue CAGR (5y)31.3%-3.3%8.3%-5.1%-4.8%-15.9%
Gross profit growth (YoY)------
Operating income growth (YoY)78.1%-6.7%85.8%43.8%77.3%-
Net income growth (YoY)-79.4%11.1%59.3%23.3%72.3%-2977.9%
EPS growth (YoY)-26.4%55.3%-154.8%65.0%93.2%-2618.8%
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-23.5%32.8%46.9%-17.6%45.8%-
FCF CAGR (5y)------
Book value growth (YoY)-7.6%4.7%29.6%-46.7%38.0%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.85B total
Us Markets$3.71B · 76.4%
International Markets$1.14B · 23.6%

Product / service

$5.37B total
Admission$2.65B · 49.4%
Food And Beverage$1.67B · 31.1%
Total Other Product And Service$524.80M · 9.8%
Product And Service Other$372.70M · 6.9%
Advertising$152.10M · 2.8%

Geographic

$4.85B total
US$3.71B · 76.4%
GB$428.50M · 8.8%
ES$153.40M · 3.2%
IT$147.30M · 3.0%
DE$124.30M · 2.6%
SE$122.50M · 2.5%
FI$84.70M · 1.7%
Other Countries$49.00M · 1.0%
IE$33.10M · 0.7%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-0.53
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

2/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Motion Picture Theaters

CompanyRevenue (last FY)Net marginROE
RDI$202.99M-7.0%77.5%
MCS$758.46M1.7%2.8%
CNK$3.12B4.4%30.9%
GAXY$3.94M-158.6%280.2%

Comparing AMC ENTERTAINMENT HOLDINGS against the 4 most active filers in the same SIC group.