RBC · Rbc Bearings Inc - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $1.87B | $1.64B | $1.56B | $1.47B | $942.94M | $608.98M |
| Cost of Revenue | $1.04B | $910.20M | $889.80M | $864.50M | $374.88M | $374.88M |
| Gross Profit | $830.20M | $726.10M | $670.50M | $604.80M | $234.11M | $234.11M |
| R&D | $34.40M | $33.00M | $27.60M | - | - | - |
| SG&A | $316.10M | $279.30M | $253.50M | $229.70M | $106.00M | $106.00M |
| Total Operating Expenses | $409.20M | $356.20M | $328.30M | $311.80M | $122.65M | $122.65M |
| D&A | $128.80M | $120.00M | $119.30M | $115.40M | $32.74M | $32.74M |
| Operating Income | $421.00M | $369.90M | $342.20M | $293.00M | $111.46M | $111.46M |
| Interest Expense | ($49.80M) | $59.80M | $78.70M | $76.70M | $1.43M | $1.43M |
| Income Tax | $81.70M | $65.70M | $51.90M | $43.00M | $24.04M | $20.43M |
| Net Income | $287.60M | $246.20M | $209.90M | $166.70M | $89.63M | $89.63M |
| EPS - Basic | $9.14 | $7.76 | $6.47 | $5.00 | $3.61 | $3.61 |
| EPS - Diluted | $9.09 | $7.70 | $6.41 | $4.94 | $3.58 | $3.58 |
Balance Sheet
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $57.30M | $36.80M | $63.50M | $65.40M | $182.86M | $151.09M |
| Accounts Receivable | $340.60M | $307.60M | $255.20M | $239.60M | $247.49M | $110.47M |
| Inventory | $762.80M | $654.50M | $622.80M | $587.20M | $516.14M | $364.15M |
| Accounts Payable | $147.00M | $138.40M | $116.20M | $146.80M | $158.61M | $36.34M |
| Current Assets | $1.19B | $1.03B | $965.50M | $913.30M | $962.24M | $728.20M |
| Total Assets | $5.12B | $4.69B | $4.68B | $4.69B | $4.85B | $1.43B |
| Current Liabilities | $546.20M | $315.30M | $294.30M | $309.30M | $313.46M | $88.24M |
| Long-term Debt | $701.70M | $918.40M | $1.19B | $1.39B | $1.69B | $13.49M |
| Total Liabilities | $1.76B | $1.65B | $1.93B | $2.15B | $2.47B | $204.31M |
| Stockholders' Equity | $3.36B | $3.03B | $2.75B | $2.54B | $2.37B | $1.23B |
| Retained Earnings | $1.74B | $1.45B | $1.22B | $1.03B | $911.91M | $858.85M |
Cash Flow
| Line item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $415.70M | $293.60M | $274.70M | $220.60M | $152.45M | $152.45M |
| Investing Cash Flow | ($349.70M) | ($49.80M) | ($52.20M) | ($14.00M) | ($101.52M) | ($101.52M) |
| Financing Cash Flow | ($43.30M) | ($270.40M) | ($223.50M) | ($322.80M) | ($3.36M) | ($3.36M) |
| CapEx | - | - | - | $42.00M | $11.77M | $11.77M |
| Free Cash Flow | - | - | - | $178.60M | $140.68M | $140.68M |
Ratios
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 44.4% | 44.4% | 43.0% | 41.2% | 24.8% | 38.4% |
| Operating margin | 22.5% | 22.6% | 21.9% | 19.9% | 11.8% | 18.3% |
| EBITDA margin | 29.4% | 29.9% | 29.6% | 27.8% | 15.3% | 23.7% |
| Net margin | 15.4% | 15.0% | 13.5% | 11.3% | 9.5% | 14.7% |
| Free cash flow margin | - | - | - | 12.2% | 14.9% | 23.1% |
| FCF / Net income | - | - | - | 1.07 | 1.57 | 1.57 |
| R&D / Revenue | 1.8% | 2.0% | 1.8% | - | - | - |
| SG&A / Revenue | 16.9% | 17.1% | 16.2% | 15.6% | 11.2% | 17.4% |
| Effective tax rate | 22.1% | 21.1% | 19.8% | 20.5% | 21.1% | 18.6% |
| Return on assets | 5.6% | 5.3% | 4.5% | 3.6% | 1.8% | 6.2% |
| Return on equity | 8.6% | 8.1% | 7.6% | 6.6% | 3.8% | 7.3% |
| Return on invested capital | 8.1% | 7.4% | 7.0% | 5.9% | 2.2% | 7.3% |
| Liquidity | ||||||
| Current ratio | 2.18 | 3.26 | 3.28 | 2.95 | 3.07 | 8.25 |
| Quick ratio | 0.78 | 1.18 | 1.16 | 1.05 | 1.42 | 4.13 |
| Cash ratio | 0.10 | 0.12 | 0.22 | 0.21 | 0.58 | 1.71 |
| Leverage | ||||||
| Debt / Equity | 0.21 | 0.30 | 0.43 | 0.55 | 0.71 | 0.01 |
| Debt / Assets | 0.14 | 0.20 | 0.25 | 0.30 | 0.35 | 0.01 |
| Debt / EBITDA | 1.28 | 1.87 | 2.57 | 3.41 | 11.70 | 0.09 |
| Interest coverage | -8.5x | 6.2x | 4.3x | 3.8x | 77.9x | 77.9x |
| Equity multiplier | 1.52 | 1.55 | 1.70 | 1.85 | 2.04 | 1.17 |
| Liabilities / Assets | 0.34 | 0.35 | 0.41 | 0.46 | 0.51 | 0.14 |
| Efficiency | ||||||
| Asset turnover | 0.37 | 0.35 | 0.33 | 0.31 | 0.19 | 0.42 |
| Inventory turnover | 1.36 | 1.39 | 1.43 | 1.47 | 0.73 | 1.03 |
| Days sales outstanding | 66d | 69d | 60d | 60d | 96d | 66d |
| Days inventory outstanding | 268d | 262d | 255d | 248d | 503d | 355d |
| Days payable outstanding | 52d | 55d | 48d | 62d | 154d | 35d |
| Cash conversion cycle | 282d | 276d | 268d | 245d | 444d | 385d |
| Valuation | ||||||
| P / E | 58.6x | 41.8x | 42.2x | 47.1x | 47.0x | 55.3x |
| P / B | 5.0x | 3.2x | 2.9x | 2.7x | 1.8x | 4.0x |
| P / S | 9.0x | 6.0x | 5.1x | 4.6x | 4.5x | 8.1x |
| EV / EBITDA | 31.8x | 21.7x | 19.5x | 19.8x | 39.7x | 33.5x |
| Growth | ||||||
| Revenue growth (YoY) | 14.3% | 4.9% | 6.2% | 55.8% | 54.8% | -9.8% |
| Revenue CAGR (3y) | 8.4% | 20.2% | 36.8% | 29.6% | 10.3% | -3.4% |
| Revenue CAGR (5y) | 25.2% | 19.4% | 17.3% | 16.8% | 8.9% | 0.4% |
| Gross profit growth (YoY) | 14.3% | 8.3% | 10.9% | 158.3% | 0.0% | -9.4% |
| Operating income growth (YoY) | 13.8% | 8.1% | 16.8% | 162.9% | 0.0% | -13.4% |
| Net income growth (YoY) | 16.8% | 17.3% | 25.9% | 86.0% | 0.0% | 2.9% |
| EPS growth (YoY) | 18.1% | 20.1% | 29.8% | 38.0% | 0.0% | 0.0% |
| EPS CAGR (3y) | 22.5% | 29.1% | 21.4% | 11.3% | -5.6% | 0.0% |
| EPS CAGR (5y) | 20.5% | 16.6% | 8.5% | 6.7% | 3.8% | 5.6% |
| FCF growth (YoY) | - | - | - | 27.0% | 0.0% | 37.5% |
| FCF CAGR (5y) | - | - | - | 26.4% | 11.9% | 17.6% |
| Book value growth (YoY) | 10.9% | 10.2% | 8.5% | 6.9% | 92.8% | 71.5% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2026-03-28.
Business segments
$1.87B totalIndustrial$1.08B · 57.9%
Aerospace Defense$788.00M · 42.1%
Product / service
$1.87B totalIndustrial$1.08B · 57.9%
Aerospace Defense$788.00M · 42.1%
Geographic
$1.87B totalUS$1.67B · 89.2%
Non Us$202.80M · 10.8%
Stability scores
Altman Z′
FY 2026 · bankruptcy risk
1.80
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2026 · 9-point quality
6/9
Neutral
- ✓Net income positive
- ✓Operating cash flow positive
- ✓ROA improved YoY
- ✓Cash flow > net income
- ✓Long-term debt decreased
- ✗Current ratio improved
- ✗No share dilution
- ✗Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Ball & Roller Bearings
| Company | Revenue (last FY) | Net margin | ROE |
|---|---|---|---|
| TKR | $4.58B | 6.3% | 9.1% |
Comparing RBC Bearings INC against the 1 most active filer in the same SIC group.
Dividends
$0.00/share trailing 12 months
| Ex-date | Per share |
|---|---|
| Sep 29, 2022 | $0.3500 |
| Jun 29, 2022 | $0.3500 |
| Mar 30, 2022 | $0.3300 |
| Dec 30, 2021 | $0.3300 |
| Oct 5, 2021 | $6.9900 |
| Sep 30, 2021 | $0.3300 |
| Jul 1, 2021 | $0.3300 |
| Mar 31, 2021 | $0.3000 |
| Dec 30, 2020 | $0.3000 |
| Sep 24, 2020 | $0.3000 |
| Jun 25, 2020 | $0.3000 |
| Mar 26, 2020 | $0.3000 |
| Dec 26, 2019 | $0.3000 |
| Sep 26, 2019 | $0.3000 |
| Jun 27, 2019 | $0.3000 |
| Mar 28, 2019 | $0.2800 |
| May 28, 2014 | $2.0000 |