CoverageForm 410-K10-Q8-K13D13G13F

RBC · Rbc Bearings Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · RBC

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$1.87B$1.64B$1.56B$1.47B$942.94M$608.98M
Cost of Revenue$1.04B$910.20M$889.80M$864.50M$374.88M$374.88M
Gross Profit$830.20M$726.10M$670.50M$604.80M$234.11M$234.11M
R&D$34.40M$33.00M$27.60M---
SG&A$316.10M$279.30M$253.50M$229.70M$106.00M$106.00M
Total Operating Expenses$409.20M$356.20M$328.30M$311.80M$122.65M$122.65M
D&A$128.80M$120.00M$119.30M$115.40M$32.74M$32.74M
Operating Income$421.00M$369.90M$342.20M$293.00M$111.46M$111.46M
Interest Expense($49.80M)$59.80M$78.70M$76.70M$1.43M$1.43M
Income Tax$81.70M$65.70M$51.90M$43.00M$24.04M$20.43M
Net Income$287.60M$246.20M$209.90M$166.70M$89.63M$89.63M
EPS - Basic$9.14$7.76$6.47$5.00$3.61$3.61
EPS - Diluted$9.09$7.70$6.41$4.94$3.58$3.58

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$57.30M$36.80M$63.50M$65.40M$182.86M$151.09M
Accounts Receivable$340.60M$307.60M$255.20M$239.60M$247.49M$110.47M
Inventory$762.80M$654.50M$622.80M$587.20M$516.14M$364.15M
Accounts Payable$147.00M$138.40M$116.20M$146.80M$158.61M$36.34M
Current Assets$1.19B$1.03B$965.50M$913.30M$962.24M$728.20M
Total Assets$5.12B$4.69B$4.68B$4.69B$4.85B$1.43B
Current Liabilities$546.20M$315.30M$294.30M$309.30M$313.46M$88.24M
Long-term Debt$701.70M$918.40M$1.19B$1.39B$1.69B$13.49M
Total Liabilities$1.76B$1.65B$1.93B$2.15B$2.47B$204.31M
Stockholders' Equity$3.36B$3.03B$2.75B$2.54B$2.37B$1.23B
Retained Earnings$1.74B$1.45B$1.22B$1.03B$911.91M$858.85M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$415.70M$293.60M$274.70M$220.60M$152.45M$152.45M
Investing Cash Flow($349.70M)($49.80M)($52.20M)($14.00M)($101.52M)($101.52M)
Financing Cash Flow($43.30M)($270.40M)($223.50M)($322.80M)($3.36M)($3.36M)
CapEx---$42.00M$11.77M$11.77M
Free Cash Flow---$178.60M$140.68M$140.68M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin44.4%44.4%43.0%41.2%24.8%38.4%
Operating margin22.5%22.6%21.9%19.9%11.8%18.3%
EBITDA margin29.4%29.9%29.6%27.8%15.3%23.7%
Net margin15.4%15.0%13.5%11.3%9.5%14.7%
Free cash flow margin---12.2%14.9%23.1%
FCF / Net income---1.071.571.57
R&D / Revenue1.8%2.0%1.8%---
SG&A / Revenue16.9%17.1%16.2%15.6%11.2%17.4%
Effective tax rate22.1%21.1%19.8%20.5%21.1%18.6%
Return on assets5.6%5.3%4.5%3.6%1.8%6.2%
Return on equity8.6%8.1%7.6%6.6%3.8%7.3%
Return on invested capital8.1%7.4%7.0%5.9%2.2%7.3%
Liquidity
Current ratio2.183.263.282.953.078.25
Quick ratio0.781.181.161.051.424.13
Cash ratio0.100.120.220.210.581.71
Leverage
Debt / Equity0.210.300.430.550.710.01
Debt / Assets0.140.200.250.300.350.01
Debt / EBITDA1.281.872.573.4111.700.09
Interest coverage-8.5x6.2x4.3x3.8x77.9x77.9x
Equity multiplier1.521.551.701.852.041.17
Liabilities / Assets0.340.350.410.460.510.14
Efficiency
Asset turnover0.370.350.330.310.190.42
Inventory turnover1.361.391.431.470.731.03
Days sales outstanding66d69d60d60d96d66d
Days inventory outstanding268d262d255d248d503d355d
Days payable outstanding52d55d48d62d154d35d
Cash conversion cycle282d276d268d245d444d385d
Valuation
P / E58.6x41.8x42.2x47.1x47.0x55.3x
P / B5.0x3.2x2.9x2.7x1.8x4.0x
P / S9.0x6.0x5.1x4.6x4.5x8.1x
EV / EBITDA31.8x21.7x19.5x19.8x39.7x33.5x
Growth
Revenue growth (YoY)14.3%4.9%6.2%55.8%54.8%-9.8%
Revenue CAGR (3y)8.4%20.2%36.8%29.6%10.3%-3.4%
Revenue CAGR (5y)25.2%19.4%17.3%16.8%8.9%0.4%
Gross profit growth (YoY)14.3%8.3%10.9%158.3%0.0%-9.4%
Operating income growth (YoY)13.8%8.1%16.8%162.9%0.0%-13.4%
Net income growth (YoY)16.8%17.3%25.9%86.0%0.0%2.9%
EPS growth (YoY)18.1%20.1%29.8%38.0%0.0%0.0%
EPS CAGR (3y)22.5%29.1%21.4%11.3%-5.6%0.0%
EPS CAGR (5y)20.5%16.6%8.5%6.7%3.8%5.6%
FCF growth (YoY)---27.0%0.0%37.5%
FCF CAGR (5y)---26.4%11.9%17.6%
Book value growth (YoY)10.9%10.2%8.5%6.9%92.8%71.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-28.

Business segments

$1.87B total
Industrial$1.08B · 57.9%
Aerospace Defense$788.00M · 42.1%

Product / service

$1.87B total
Industrial$1.08B · 57.9%
Aerospace Defense$788.00M · 42.1%

Geographic

$1.87B total
US$1.67B · 89.2%
Non Us$202.80M · 10.8%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

1.80
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Ball & Roller Bearings

CompanyRevenue (last FY)Net marginROE
TKR$4.58B6.3%9.1%

Comparing RBC Bearings INC against the 1 most active filer in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Sep 29, 2022$0.3500
Jun 29, 2022$0.3500
Mar 30, 2022$0.3300
Dec 30, 2021$0.3300
Oct 5, 2021$6.9900
Sep 30, 2021$0.3300
Jul 1, 2021$0.3300
Mar 31, 2021$0.3000
Dec 30, 2020$0.3000
Sep 24, 2020$0.3000
Jun 25, 2020$0.3000
Mar 26, 2020$0.3000
Dec 26, 2019$0.3000
Sep 26, 2019$0.3000
Jun 27, 2019$0.3000
Mar 28, 2019$0.2800
May 28, 2014$2.0000