CoverageForm 410-K10-Q8-K13D13G13F

QURE · Uniqure N.V. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · QURE

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue$1.69M$1.27M$65.0K$1.25M$24.98M$2.90M
Gross Profit------
R&D$140.67M$143.78M$214.86M$197.59M$143.55M$122.40M
SG&A$65.46M$52.66M$74.59M$55.06M$56.29M$42.58M
Total Operating Expenses$207.81M$214.77M$303.08M$255.99M$224.81M$164.98M
D&A$12.64M$10.10M$10.30M$8.54M$10.65M$5.70M
Operating Income($185.35M)($184.29M)($282.87M)($143.16M)$310.62M($125.43M)
Interest Expense$61.99M$63.74M$41.56M$11.70M$7.47M$3.83M
Income Tax$5.63M$2.43M$1.92M($1.47M)$3.22M($16.42M)
Net Income($239.56M)($239.56M)($308.48M)($126.80M)$329.60M($125.02M)
EPS - Basic($3.46)($4.92)($6.47)($2.71)($2.81)-
EPS - Diluted($3.46)($4.92)($6.47)($2.71)($2.81)-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$80.24M$158.93M$241.36M$228.01M$556.26M$244.93M
Accounts Receivable-----$6.62M
Inventory--$12.02M$6.92M--
Accounts Payable$5.17M$7.23M$6.59M$10.98M$2.50M$3.77M
Current Assets$655.99M$390.29M$651.85M$476.77M$628.24M$258.91M
Total Assets$824.91M$556.54M$831.69M$704.96M$809.18M$340.39M
Current Liabilities$62.92M$40.05M$73.67M$75.92M$36.76M$27.33M
Long-term Debt$49.70M$51.32M$101.75M$102.79M$100.96M$35.62M
Total Liabilities$626.01M$563.29M$624.02M$228.96M$213.40M$96.49M
Stockholders' Equity$198.90M($6.75M)$207.67M$476.01M$595.78M$243.91M
Retained Earnings($1.33B)($1.13B)($890.41M)($581.93M)($455.14M)($784.73M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($177.96M)($182.73M)($145.93M)($145.06M)$287.96M($134.83M)
Investing Cash Flow($321.62M)$162.97M($205.69M)($182.73M)($67.39M)($9.48M)
Financing Cash Flow$415.40M($59.49M)$362.72M$1.45M$94.86M$7.44M
CapEx$439.0K$3.37M$7.15M$17.69M$17.44M$7.27M
Free Cash Flow($178.40M)($186.10M)($153.08M)($162.75M)$270.52M($142.10M)

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income0.740.780.501.280.821.14
R&D / Revenue------
SG&A / Revenue------
Effective tax rate----1.0%-
Return on assets-29.0%-43.0%-37.1%-18.0%40.7%-36.7%
Return on equity-120.4%3547.9%-148.5%-26.6%55.3%-51.3%
Return on invested capital-58.9%-326.6%-72.2%-19.5%44.2%-35.4%
Liquidity
Current ratio10.439.748.856.2817.099.47
Quick ratio10.439.748.686.1917.099.47
Cash ratio1.283.973.283.0015.138.96
Leverage
Debt / Equity0.25-7.600.490.220.170.15
Debt / Assets0.060.090.120.150.120.10
Debt / EBITDA----0.31-
Interest coverage-3.0x-2.9x-6.8x-12.2x41.6x-32.8x
Equity multiplier4.15-82.434.001.481.361.40
Liabilities / Assets0.761.010.750.320.260.28
Efficiency
Asset turnover------
Inventory turnover--0.010.18--
Days sales outstanding------
Days inventory outstanding--67519d2015d--
Days payable outstanding1119d2082d36983d3197d37d475d
Cash conversion cycle------
Valuation
P / E------
P / B6.9x-1.6x2.2x1.5x-
P / S------
EV / EBITDA----1.5x-
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-0.6%34.8%-97.6%---3.5%
Net income growth (YoY)0.0%22.3%-143.3%---0.7%
EPS growth (YoY)29.7%24.0%-138.7%3.6%--
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)4.1%-21.6%5.9%---36.2%
FCF CAGR (5y)------
Book value growth (YoY)---56.4%-20.1%144.3%-24.5%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing uniQure N.V. against the 5 most active filers in the same SIC group.