CoverageForm 410-K10-Q8-K13D13G13F

QRVO · Qorvo, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · QRVO

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$3.68B$3.72B$3.77B$3.57B$4.65B$4.02B
Cost of Revenue$1.99B$2.18B$2.28B$2.27B$2.36B$2.13B
Gross Profit$1.69B$1.54B$1.49B$1.30B$2.29B$1.88B
R&D$726.12M$747.71M$682.25M$649.84M$623.64M$570.39M
SG&A$165.19M$148.10M$389.14M$358.79M$349.72M$367.24M
Total Operating Expenses$1.28B$1.44B$1.40B$1.11B$1.06B$976.94M
D&A$151.34M$163.22M$193.03M$206.42M$210.95M$203.21M
Operating Income$411.42M$95.53M$91.70M$183.17M$1.23B$906.63M
Interest Expense$73.13M$78.33M$69.25M$68.46M$63.33M$75.20M
Income Tax$59.28M$10.28M$143.88M$21.48M$147.73M$73.77M
Net Income$338.99M$55.62M($70.32M)$103.15M$1.03B$733.61M
EPS - Basic$3.66$0.59($0.72)$1.01$9.38$6.43
EPS - Diluted$3.62$0.58($0.72)$1.00$9.26$6.32

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$1.22B$1.02B$1.03B$808.76M$972.59M$1.40B
Accounts Receivable$382.51M$386.72M$412.96M$304.52M$568.85M$457.43M
Inventory$553.72M$640.99M$710.55M$796.60M$755.75M$507.79M
Accounts Payable$242.87M$260.66M$252.99M$210.70M$327.92M$313.87M
Current Assets$2.31B$2.17B$2.45B$2.03B$2.45B$2.48B
Total Assets$5.83B$5.93B$6.55B$6.69B$7.51B$7.22B
Current Liabilities$712.76M$783.18M$1.23B$555.76M$675.13M$681.58M
Long-term Debt$1.55B$1.55B$1.55B$2.05B$2.05B$1.74B
Total Liabilities$2.48B$2.54B$3.00B$2.79B$2.96B$2.59B
Stockholders' Equity$3.34B$3.39B$3.56B$3.90B$4.55B$4.63B
Retained Earnings$38.79M($33.98M)($89.60M)$84.50M$512.14M$355.04M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$808.63M$622.20M$833.19M$843.23M$1.05B$1.30B
Investing Cash Flow($43.60M)$36.55M($136.47M)($153.41M)($595.96M)($218.66M)
Financing Cash Flow($566.53M)($684.36M)($459.57M)($853.35M)($875.51M)($401.92M)
CapEx$129.07M$137.60M$127.23M$158.95M$213.47M$186.96M
Free Cash Flow$679.56M$484.60M$705.96M$684.28M$835.78M$1.11B

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin45.9%41.3%39.5%36.3%49.2%46.9%
Operating margin11.2%2.6%2.4%5.1%26.4%22.6%
EBITDA margin15.3%7.0%7.6%10.9%30.9%27.6%
Net margin9.2%1.5%-1.9%2.9%22.2%18.3%
Free cash flow margin18.5%13.0%18.7%19.2%18.0%27.8%
FCF / Net income2.008.71-10.046.630.811.52
R&D / Revenue19.7%20.1%18.1%18.2%13.4%14.2%
SG&A / Revenue4.5%4.0%10.3%10.1%7.5%9.1%
Effective tax rate14.9%15.6%195.6%17.2%12.5%9.1%
Return on assets5.8%0.9%-1.1%1.5%13.8%10.2%
Return on equity10.1%1.6%-2.0%2.6%22.7%15.8%
Return on invested capital7.2%1.6%0.9%2.5%16.3%12.9%
Liquidity
Current ratio3.242.771.993.653.633.64
Quick ratio2.461.951.412.222.512.90
Cash ratio1.711.300.841.461.442.05
Leverage
Debt / Equity0.460.460.440.520.450.38
Debt / Assets0.270.260.240.310.270.24
Debt / EBITDA2.755.995.445.261.421.57
Interest coverage5.6x1.2x1.3x2.7x19.4x12.1x
Equity multiplier1.741.751.841.711.651.56
Liabilities / Assets0.430.430.460.420.390.36
Efficiency
Asset turnover0.630.630.580.530.620.56
Inventory turnover3.593.413.212.853.124.20
Days sales outstanding38d38d40d31d45d42d
Days inventory outstanding102d107d114d128d117d87d
Days payable outstanding45d44d40d34d51d54d
Cash conversion cycle95d102d113d125d111d75d
Valuation
P / E21.4x145.7x-101.6x13.1x30.5x
P / B2.2x2.4x1.9x2.7x3.0x4.8x
P / S2.0x2.2x1.8x2.9x2.9x5.6x
EV / EBITDA13.4x33.2x25.8x30.0x10.2x20.5x
Growth
Revenue growth (YoY)-1.1%-1.3%5.6%-23.2%15.7%24.0%
Revenue CAGR (3y)1.0%-7.1%-2.1%3.3%-10.5%
Revenue CAGR (5y)-1.7%2.8%-3.7%-9.0%
Gross profit growth (YoY)9.9%3.2%14.8%-43.3%21.4%42.5%
Operating income growth (YoY)330.7%4.2%-49.9%-85.1%35.2%114.2%
Net income growth (YoY)509.5%---90.0%40.9%119.4%
EPS growth (YoY)524.1%---89.2%46.5%125.7%
EPS CAGR (3y)53.5%-60.3%--29.1%--
EPS CAGR (5y)-10.5%-27.0%----
FCF growth (YoY)40.2%-31.4%3.2%-18.1%-25.0%42.7%
FCF CAGR (5y)-9.4%-9.1%-3.3%-24.5%
Book value growth (YoY)-1.4%-4.6%-8.9%-14.3%-1.6%7.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-28.

Business segments

$3.68B total
ACG$2.55B · 69.4%
HPA$705.66M · 19.2%
CSG$421.65M · 11.5%

Geographic

$3.68B total
US$2.32B · 63.0%
CN$474.87M · 12.9%
Other Asia$431.86M · 11.7%
TW$357.74M · 9.7%
Europe$98.28M · 2.7%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

1.62
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

9/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Semiconductors & Related Devices

CompanyRevenue (last FY)Net marginROE
AMKR$6.71B5.6%8.4%
LSCC$523.26M0.6%0.4%
CRDO---
FSLR$5.22B29.3%16.0%
NVDA$215.94B55.6%76.3%

Comparing Qorvo against the 5 most active filers in the same SIC group.