CoverageForm 410-K10-Q8-K13D13G13F

NVDA · Nvidia Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · NVDA

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue$215.94B$130.50B$60.92B$26.97B$26.91B$16.68B
Cost of Revenue$62.48B$32.64B$16.62B$11.62B$6.28B$6.28B
Gross Profit$153.46B$97.86B$44.30B$15.36B$17.48B$10.40B
R&D$18.50B$12.91B$8.68B$7.34B$5.27B$3.92B
SG&A$4.58B$3.49B$2.65B$2.44B$2.17B$1.94B
Total Operating Expenses$23.08B$16.41B$11.33B$11.13B$7.43B$5.86B
D&A$2.84B$1.86B$1.51B$1.54B$1.10B$1.10B
Operating Income$130.39B$81.45B$32.97B$4.22B$10.04B$4.53B
Interest Expense$259.00M$247.00M$257.00M$262.00M$236.00M$184.00M
Income Tax$21.38B$11.15B$4.06B($187.00M)$189.00M$77.00M
Net Income$120.07B$72.88B$29.76B$4.37B$9.75B$4.33B
EPS - Basic$4.93$2.97$1.21$0.18$0.39$0.18
EPS - Diluted$4.90$2.94$1.19$0.17$0.39$0.17

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$10.61B$8.59B$7.28B$3.39B$1.99B$847.00M
Accounts Receivable$38.47B$23.07B$10.00B$3.83B$4.65B$2.43B
Inventory$21.40B$10.08B$5.28B$5.16B$2.60B$1.83B
Accounts Payable$9.81B$6.31B$2.70B$1.19B$1.78B$1.20B
Current Assets$125.61B$80.13B$44.34B$23.07B$28.83B$16.05B
Total Assets$206.80B$111.60B$65.73B$41.18B$44.19B$28.79B
Current Liabilities$32.16B$18.05B$10.63B$6.56B$4.33B$3.92B
Long-term Debt$7.47B$8.46B$8.46B$9.70B$10.95B$5.96B
Total Liabilities$49.51B$32.27B$22.75B$19.08B$17.57B$11.90B
Stockholders' Equity$157.29B$79.33B$42.98B$22.10B$26.61B$16.89B
Retained Earnings$146.97B$68.04B$29.82B$10.17B$16.23B$18.91B

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow$102.72B$64.09B$28.09B$5.64B$9.11B$5.82B
Investing Cash Flow($52.23B)($20.42B)($10.57B)$7.38B($9.83B)($19.68B)
Financing Cash Flow($48.47B)($42.36B)($13.63B)($11.62B)$1.86B$3.80B
CapEx$6.04B$3.24B$1.83B---
Free Cash Flow$96.68B$60.85B$26.26B---

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin71.1%75.0%72.7%56.9%64.9%62.3%
Operating margin60.4%62.4%54.1%15.7%37.3%27.2%
EBITDA margin61.7%63.8%56.6%21.4%41.4%33.8%
Net margin55.6%55.8%48.8%16.2%36.2%26.0%
Free cash flow margin44.8%46.6%43.1%---
FCF / Net income0.810.830.88---
R&D / Revenue8.6%9.9%14.2%27.2%19.6%23.5%
SG&A / Revenue2.1%2.7%4.4%9.0%8.0%11.6%
Effective tax rate15.1%13.3%12.0%-4.5%1.9%1.7%
Return on assets58.1%65.3%45.3%10.6%22.1%15.0%
Return on equity76.3%91.9%69.2%19.8%36.6%25.6%
Return on invested capital67.2%80.5%56.4%13.3%26.2%19.5%
Liquidity
Current ratio3.914.444.173.526.654.09
Quick ratio3.243.883.672.736.053.63
Cash ratio0.330.480.680.520.460.22
Leverage
Debt / Equity0.050.110.200.440.410.35
Debt / Assets0.040.080.130.240.250.21
Debt / EBITDA0.060.100.251.680.981.06
Interest coverage503.4x329.8x128.3x16.1x42.5x24.6x
Equity multiplier1.311.411.531.861.661.70
Liabilities / Assets0.240.290.350.460.400.41
Efficiency
Asset turnover1.041.170.930.650.610.58
Inventory turnover2.923.243.152.252.413.44
Days sales outstanding65d65d60d52d63d53d
Days inventory outstanding125d113d116d162d151d106d
Days payable outstanding57d71d59d37d104d70d
Cash conversion cycle133d107d117d176d111d89d
Valuation
P / E39.0x40.8x51.6x112.3x63.6x75.3x
P / B29.8x37.5x3.6x2.2x2.3x0.5x
P / S21.7x22.8x2.5x1.8x2.3x0.5x
EV / EBITDA35.1x35.7x4.5x9.6x6.4x2.4x
Growth
Revenue growth (YoY)65.5%114.2%125.9%0.2%61.4%52.7%
Revenue CAGR (3y)100.0%69.3%54.0%35.2%31.9%19.7%
Revenue CAGR (5y)66.9%64.2%39.1%22.7%31.3%27.2%
Gross profit growth (YoY)56.8%120.9%188.5%-12.1%68.1%53.6%
Operating income growth (YoY)60.1%147.0%680.6%-57.9%121.6%59.2%
Net income growth (YoY)64.7%144.9%581.3%-55.2%125.1%54.9%
EPS growth (YoY)66.7%146.4%585.6%-54.8%123.2%-96.2%
EPS CAGR (3y)204.2%96.9%90.5%-66.2%-61.3%-67.0%
EPS CAGR (5y)95.3%-8.2%-29.0%-48.5%-31.6%-30.7%
FCF growth (YoY)58.9%131.8%----
FCF CAGR (5y)------
Book value growth (YoY)98.3%84.6%94.5%-17.0%57.5%38.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-25.

Business segments

$215.94B total
Compute And Networking Segment$193.48B · 89.6%
Graphics Segment$22.46B · 10.4%

Product / service

$409.68B total
Data Center$193.74B · 47.3%
Compute$162.36B · 39.6%
Networking$31.38B · 7.7%
Gaming$16.04B · 3.9%
Professional Visualization$3.19B · 0.8%
Automotive$2.35B · 0.6%
OEMAnd Other$619.00M · 0.2%

Geographic

$215.94B total
US$149.62B · 69.3%
TW$42.34B · 19.6%
China Including Hong Kong$19.68B · 9.1%
Other Countries$4.30B · 2.0%

Stability scores

Altman Z′

FY 2026 · bankruptcy risk

5.26
Safe

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2026 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Semiconductors & Related Devices

CompanyRevenue (last FY)Net marginROE
AMKR$6.71B5.6%8.4%
LSCC$523.26M0.6%0.4%
CRDO---
FSLR$5.22B29.3%16.0%
SITM$326.66M-13.1%-3.7%

Comparing NVIDIA CORP against the 5 most active filers in the same SIC group.

Dividends

$0.04/share trailing 12 months · 0.0% YoY

Ex-datePer share
Mar 11, 2026$0.0100
Dec 4, 2025$0.0100
Sep 11, 2025$0.0100
Jun 11, 2025$0.0100
Mar 12, 2025$0.0100
Dec 5, 2024$0.0100
Sep 12, 2024$0.0100
Jun 11, 2024$0.0100
Mar 5, 2024$0.0040
Dec 5, 2023$0.0040
Sep 6, 2023$0.0040
Jun 7, 2023$0.0040
Mar 7, 2023$0.0040
Nov 30, 2022$0.0040
Sep 7, 2022$0.0040
Jun 8, 2022$0.0040
Mar 2, 2022$0.0040
Dec 1, 2021$0.0040
Aug 31, 2021$0.0040
Jun 9, 2021$0.0040
Mar 9, 2021$0.0040
Dec 3, 2020$0.0040
Sep 1, 2020$0.0040
Jun 4, 2020$0.0040