CoverageForm 410-K10-Q8-K13D13G13F

QNBC · Qnb Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · QNBC

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$1.60M$1.73M$1.71M$1.72M$1.83M$2.04M
Operating Income$17.93M$14.36M$11.73M$19.59M$20.45M$14.64M
Interest Expense--$28.93M$7.92M$4.64M$6.45M
Income Tax$3.84M$2.91M$2.24M$3.67M$3.96M$2.56M
Net Income$14.09M$11.45M$9.48M$15.92M$16.49M$12.08M
EPS - Basic$3.79$3.12$2.63$4.47$4.64$3.42
EPS - Diluted$3.78$3.12$2.63$4.47$4.64$3.42

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$50.30M$50.71M$62.66M$15.90M$13.39M$39.33M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.91B$1.87B$1.71B$1.67B$1.67B$1.44B
Current Liabilities------
Long-term Debt$0$30.00M$20.00M$10.00M$10.00M$10.00M
Total Liabilities$1.78B$1.77B$1.62B$1.60B$1.54B$1.31B
Stockholders' Equity$129.56M$103.35M$90.82M$70.96M$136.49M$134.44M
Retained Earnings$148.40M$139.96M$133.94M$128.95M$118.16M$106.64M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$16.62M$16.22M$14.46M$16.84M$30.39M$7.60M
Investing Cash Flow($23.38M)($173.33M)$23.04M($71.65M)($282.49M)($185.13M)
Financing Cash Flow$6.34M$145.16M$9.26M$57.32M$226.16M$199.25M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.4%20.3%19.1%18.7%19.4%17.5%
Return on assets0.7%0.6%0.6%1.0%1.0%0.8%
Return on equity10.9%11.1%10.4%22.4%12.1%9.0%
Return on invested capital10.9%8.6%8.6%19.7%11.3%8.4%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.000.290.220.140.070.07
Debt / Assets0.000.020.010.010.010.01
Debt / EBITDA0.001.871.490.470.450.60
Interest coverage--0.4x2.5x4.4x2.3x
Equity multiplier14.7118.1018.7923.5112.2610.71
Liabilities / Assets0.930.940.950.960.920.91
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E9.3x10.9x9.9x5.9x7.8x9.4x
P / B1.0x1.2x1.0x1.3x0.9x0.8x
P / S------
EV / EBITDA4.1x6.5x3.8x4.1x5.6x5.0x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)24.9%22.4%-40.1%-4.2%39.7%-3.7%
Net income growth (YoY)23.1%20.7%-40.4%-3.5%36.5%-2.2%
EPS growth (YoY)21.2%18.6%-41.2%-3.7%35.7%-3.1%
EPS CAGR (3y)-5.4%-12.4%-8.4%8.2%12.6%12.4%
EPS CAGR (5y)2.0%-2.4%-4.1%13.2%12.0%6.8%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)25.4%13.8%28.0%-48.0%1.5%11.4%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
CBSH--14.9%
SBSI--8.2%
BUSE$719.58M18.8%5.5%

Comparing QNB CORP against the 5 most active filers in the same SIC group.

Dividends

$1.53/share trailing 12 months · +2.7% YoY

Ex-datePer share
Mar 13, 2026$0.3900
Dec 12, 2025$0.3800
Sep 12, 2025$0.3800
Jun 13, 2025$0.3800
Mar 14, 2025$0.3800
Dec 13, 2024$0.3700
Sep 13, 2024$0.3700
Jun 14, 2024$0.3700
Mar 14, 2024$0.3700
Dec 14, 2023$0.3700
Sep 14, 2023$0.3700
Jun 15, 2023$0.3700
Mar 16, 2023$0.3700
Dec 15, 2022$0.3600
Sep 15, 2022$0.3600
Jun 9, 2022$0.3600
Mar 10, 2022$0.3600
Dec 16, 2021$0.3500
Sep 9, 2021$0.3500
Jun 10, 2021$0.3500
Mar 11, 2021$0.3500
Dec 9, 2020$0.3400
Sep 10, 2020$0.3400
Jun 11, 2020$0.3400