CoverageForm 410-K10-Q8-K13D13G13F

PVBC · Provident Bancorp, Inc. /MD/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A-$912.0K$932.0K$940.0K$870.0K$944.0K
Operating Income-$9.38M$14.78M($27.26M)$22.09M$16.61M
Interest Expense--$32.13M$4.30M$3.37M$5.93M
Income Tax-$2.11M$3.82M($5.79M)$5.95M$4.63M
Net Income-$7.27M$10.95M($21.47M)$16.14M$11.98M
EPS - Basic-$0.43$0.66($1.30)$0.96$0.66
EPS - Diluted-$0.43$0.66($1.30)$0.93$0.66

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents--$220.33M$80.63M$83.82M$83.82M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.49B$1.59B$1.67B$1.64B$1.73B$1.51B
Current Liabilities------
Long-term Debt$4.46M$9.56M$9.70M$18.33M$13.50M$13.50M
Total Liabilities$1.25B$1.36B$1.45B$1.43B$1.50B$1.27B
Stockholders' Equity$237.37M$231.09M$221.90M$207.54M$233.78M$235.86M
Retained Earnings-$113.56M$106.28M$94.63M$118.09M$104.51M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow-$11.90M$5.55M$21.91M$24.31M$18.18M
Investing Cash Flow-$19.38M$104.73M($22.34M)($155.72M)($360.45M)
Financing Cash Flow-($82.47M)$29.42M($72.05M)$200.70M$366.43M
CapEx-$370.0K$339.0K$262.0K$412.0K$911.0K
Free Cash Flow-$11.53M$5.21M$21.64M$23.90M$17.27M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income-1.590.48-1.011.481.44
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-22.5%25.9%-26.9%27.8%
Return on assets-0.5%0.7%-1.3%0.9%0.8%
Return on equity-3.1%4.9%-10.3%6.9%5.1%
Return on invested capital-3.0%4.7%-9.5%6.5%4.8%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.020.040.040.090.060.06
Debt / Assets0.000.010.010.010.010.01
Debt / EBITDA-0.930.62-0.590.77
Interest coverage--0.5x-6.3x6.6x2.8x
Equity multiplier6.286.897.537.887.406.38
Liabilities / Assets0.840.850.870.870.860.84
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)--36.5%--33.0%32.2%
Net income growth (YoY)--33.6%--34.7%28.5%
EPS growth (YoY)--34.8%--40.9%32.0%
EPS CAGR (3y)--22.7%0.0%---
EPS CAGR (5y)--3.0%----
FCF growth (YoY)-121.1%-75.9%-9.4%38.4%20.3%
FCF CAGR (5y)--4.3%----
Book value growth (YoY)2.7%4.1%6.9%-11.2%-0.9%2.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing Provident Bancorp against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.