CoverageForm 410-K10-Q8-K13D13G13F

PTSI · Pam Transportation Services Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$142.15M-$155.97M$162.20M$164.53M-$180.27M$183.65M$183.27M-
D&A$19.24M-$19.80M$21.72M$22.59M-$17.74M$18.70M$18.93M-
Operating Income($271.0K)-($5.71M)($11.07M)($9.19M)-$2.31M($705.0K)($677.0K)-
Interest Expense$4.54M-$4.48M$4.03M$4.04M-$2.94M$3.28M$2.88M-
Income Tax($2.0K)-($2.08M)($3.21M)($2.61M)-$705.0K($870.0K)$97.0K-
Net Income($8.0K)-($5.59M)($9.63M)($8.14M)-$2.41M($2.91M)$281.0K-
EPS - Basic$0.00-($0.27)($0.46)($0.37)-$0.11($0.13)$0.01-
EPS - Diluted$0.00-($0.27)($0.46)($0.37)-$0.11($0.13)$0.01-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$40.52M$35.23M$68.76M$68.92M$57.07M$68.06M$48.08M$71.98M$79.97M$100.61M
Accounts Receivable$79.80M$66.88M$76.26M$75.68M$82.75M$79.97M$93.67M$92.32M$92.32M$80.60M
Inventory$2.56M$2.33M$2.27M$2.38M$2.33M$2.43M$2.33M$2.33M$2.38M$2.32M
Accounts Payable$27.98M$32.75M$33.06M$30.96M$31.08M$31.20M$37.90M$40.03M$38.70M$62.65M
Current Assets$180.99M$171.23M$210.14M$209.02M$204.47M$211.77M$208.06M$228.96M$241.86M$251.04M
Total Assets$681.02M$697.91M$715.25M$707.87M$712.64M$741.65M$756.74M$733.53M$746.43M$760.46M
Current Liabilities$139.08M$139.37M$117.61M$118.18M$126.61M$118.78M$115.84M$111.71M$108.09M$137.10M
Long-term Debt$251.98M$268.33M$273.60M$262.41M$235.19M$252.56M$227.54M$211.14M$218.87M$204.06M
Total Liabilities$470.60M$487.43M$475.74M$462.95M$443.05M$464.15M$447.83M$426.85M$431.78M$446.24M
Stockholders' Equity$210.43M$210.48M$239.51M$244.91M$269.60M$277.51M$308.91M$306.67M$314.64M$314.22M
Retained Earnings$197.49M$197.50M$226.75M$232.34M$241.97M$250.11M$281.69M$279.27M$282.19M$281.90M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($2.69M)---$5.00M---$9.59M-
Investing Cash Flow$28.65M---$360.0K---($9.80M)-
Financing Cash Flow($20.67M)---($16.34M)---($20.43M)-
CapEx$14.40M---$11.80M---$21.82M-
Free Cash Flow($17.09M)---($6.80M)---($12.24M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income2136.00---0.84----43.56-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate------22.6%-25.7%-
Return on assets-0.0%--0.8%-1.4%-1.1%-0.3%-0.4%0.0%-
Return on equity-0.0%--2.3%-3.9%-3.0%-0.8%-0.9%0.1%-
Return on invested capital-0.0%--0.9%-1.7%-1.4%-0.3%-0.1%-0.1%-
Liquidity
Current ratio1.301.231.791.771.611.781.802.052.241.83
Quick ratio1.281.211.771.751.601.761.782.032.221.81
Cash ratio0.290.250.580.580.450.570.420.640.740.73
Leverage
Debt / Equity1.201.271.141.070.870.910.740.690.700.65
Debt / Assets0.370.380.380.370.330.340.300.290.290.27
Debt / EBITDA13.28-19.4124.6417.55-11.3511.7311.99-
Interest coverage-0.1x--1.3x-2.7x-2.3x-0.8x-0.2x-0.2x-
Equity multiplier3.243.322.992.892.642.672.452.392.372.42
Liabilities / Assets0.690.700.670.650.620.630.590.580.580.59
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)97.1%---1470.1%-1257.6%--73.9%---
Net income growth (YoY)99.9%---230.8%---60.4%--94.6%-
EPS growth (YoY)----253.8%---60.7%--95.7%-
EPS CAGR (3y)-------61.1%--83.1%-
EPS CAGR (5y)-------32.6%--62.7%-
FCF growth (YoY)-151.1%---44.4%-----
FCF CAGR (5y)----------
Book value growth (YoY)-21.9%-24.2%-22.5%-20.1%-14.3%-11.7%-2.3%-1.4%4.1%4.7%

Peer comparison

Same SIC group: Trucking (No Local)

CompanyRevenue (last FY)Net marginROE
JBHT--16.8%
KNX$7.47B0.9%0.9%
ODFL--23.7%
WERN$2.97B-0.5%-1.1%
SNDR$5.67B1.8%3.4%

Comparing PAM TRANSPORTATION SERVICES INC against the 5 most active filers in the same SIC group.