CoverageForm 410-K10-Q8-K13D13G13F

WERN · Werner Enterprises Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WERN

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$2.97B$3.03B$3.28B$3.29B$2.73B$2.37B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$2.96B$2.96B$3.11B$2.97B$2.43B$2.14B
D&A$276.30M$280.30M$289.20M$265.80M-$263.29M
Operating Income$11.66M$66.15M$176.42M$323.08M$309.15M$227.44M
Interest Expense$39.05M$39.21M$33.53M$11.83M$4.42M$4.21M
Income Tax$2.21M$8.91M$35.49M$79.21M$84.54M$55.62M
Net Income($14.40M)$34.23M$112.38M$241.26M$259.05M$169.08M
EPS - Basic($0.24)$0.55$1.77$3.76$3.84$2.45
EPS - Diluted($0.24)$0.55$1.76$3.74$3.82$2.44

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$59.92M$40.75M$61.72M$107.24M$54.20M$29.33M
Accounts Receivable$394.93M$391.68M$444.94M$518.82M$460.52M$341.10M
Inventory$12.10M$14.18M$18.08M$14.53M$11.14M$12.06M
Accounts Payable$95.08M$112.43M$135.99M$124.48M$93.99M$83.26M
Current Assets$612.85M$541.77M$634.63M$762.62M$631.21M$456.92M
Total Assets$2.89B$3.05B$3.16B$3.10B$2.60B$2.16B
Current Liabilities$314.78M$355.75M$330.58M$309.52M$268.68M$274.01M
Long-term Debt$752.00M$630.00M$646.25M$687.50M$422.50M-
Total Liabilities$1.50B$1.56B$1.59B$1.61B$1.24B-
Stockholders' Equity$1.36B$1.46B$1.53B$1.44B$1.33B$1.20B
Retained Earnings$1.90B$1.95B$1.95B$1.88B$1.67B$1.44B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$181.83M$329.73M$474.37M$448.71M$332.82M$445.91M
Investing Cash Flow($171.57M)($241.45M)($434.94M)($514.33M)($397.30M)($263.27M)
Financing Cash Flow$7.30M($105.72M)($87.07M)$118.03M$89.67M($185.96M)
CapEx$250.36M$413.80M$598.78M$507.25M$370.85M$413.06M
Free Cash Flow($68.53M)($84.06M)($124.42M)($58.54M)($38.03M)$32.84M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin0.4%2.2%5.4%9.8%11.3%9.6%
EBITDA margin9.7%11.4%14.2%17.9%-20.7%
Net margin-0.5%1.1%3.4%7.3%9.5%7.1%
Free cash flow margin-2.3%-2.8%-3.8%-1.8%-1.4%1.4%
FCF / Net income4.76-2.46-1.11-0.24-0.150.19
R&D / Revenue------
SG&A / Revenue------
Effective tax rate-20.7%24.0%24.7%24.6%24.8%
Return on assets-0.5%1.1%3.6%7.8%9.9%7.8%
Return on equity-1.1%2.4%7.4%16.7%19.5%14.1%
Return on invested capital0.4%2.5%6.2%11.4%13.3%-
Liquidity
Current ratio1.951.521.922.462.351.67
Quick ratio1.911.481.872.422.311.62
Cash ratio0.190.110.190.350.200.11
Leverage
Debt / Equity0.550.430.420.480.32-
Debt / Assets0.260.210.200.220.16-
Debt / EBITDA2.611.821.391.17--
Interest coverage0.3x1.7x5.3x27.3x69.9x54.0x
Equity multiplier2.122.102.072.151.961.80
Liabilities / Assets0.520.510.500.520.48-
Efficiency
Asset turnover1.030.991.041.061.051.10
Inventory turnover------
Days sales outstanding48d47d49d58d61d52d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-65.3x24.1x10.8x12.5x16.1x
P / B1.3x1.5x1.8x1.8x2.4x2.3x
P / S0.6x0.7x0.8x0.8x1.2x1.1x
EV / EBITDA8.7x8.2x7.1x5.4x-5.5x
Growth
Revenue growth (YoY)-1.8%-7.7%-0.2%20.3%15.3%-3.7%
Revenue CAGR (3y)-3.3%3.5%11.4%10.1%3.6%3.9%
Revenue CAGR (5y)4.6%4.2%6.0%9.2%6.4%2.5%
Gross profit growth (YoY)------
Operating income growth (YoY)-82.4%-62.5%-45.4%4.5%35.9%0.9%
Net income growth (YoY)--69.5%-53.4%-6.9%53.2%1.3%
EPS growth (YoY)--68.8%-52.9%-2.1%56.6%2.5%
EPS CAGR (3y)--47.6%-10.3%16.3%17.9%-4.5%
EPS CAGR (5y)--25.4%-5.5%6.0%28.5%7.4%
FCF growth (YoY)18.5%32.4%-112.5%-53.9%-457.1%
FCF CAGR (5y)------
Book value growth (YoY)-6.4%-4.7%5.9%8.7%11.1%7.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.88B total
Transportation Services$2.90B · 49.3%
Truckload Transportation Services Segment$2.05B · 34.9%
Werner Logistics$856.86M · 14.6%
Otherrevenuerecognitionsegments$74.89M · 1.3%

Geographic

$3.11B total
US$2.84B · 91.3%
Total Foreign Countries$134.62M · 4.3%
MX$120.38M · 3.9%
CA$14.24M · 0.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.05
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Trucking (No Local)

CompanyRevenue (last FY)Net marginROE
JBHT--16.8%
KNX$7.47B0.9%0.9%
ODFL--23.7%
SNDR$5.67B1.8%3.4%
ARCB$4.01B1.5%4.6%

Comparing WERNER ENTERPRISES INC against the 5 most active filers in the same SIC group.

Dividends

$0.56/share trailing 12 months · 0.0% YoY

Ex-datePer share
Apr 13, 2026$0.1400
Jan 5, 2026$0.1400
Oct 6, 2025$0.1400
Jul 7, 2025$0.1400
Apr 14, 2025$0.1400
Jan 2, 2025$0.1400
Oct 7, 2024$0.1400
Jul 1, 2024$0.1400
Apr 12, 2024$0.1400
Dec 29, 2023$0.1400
Sep 29, 2023$0.1400
Jun 30, 2023$0.1400
Apr 14, 2023$0.1300
Dec 30, 2022$0.1300
Sep 30, 2022$0.1300
Jul 1, 2022$0.1300
Apr 14, 2022$0.1200
Dec 31, 2021$0.1200
Oct 1, 2021$0.1200
Jul 2, 2021$0.1200
Apr 16, 2021$0.1000
Dec 31, 2020$0.0900
Oct 2, 2020$0.0900
Jul 2, 2020$0.0900