PRET · Pennsylvania Real Estate Investment Trust - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $67.98M | $67.44M | $67.27M | - | $72.81M | $73.13M | $69.44M | - | $71.74M | $74.12M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| R&D | - | - | - | - | - | - | - | - | - | - |
| SG&A | $13.24M | $10.09M | $11.13M | - | $10.96M | $9.74M | $11.48M | - | $14.45M | $13.54M |
| Total Operating Expenses | $121.30M | $110.12M | $110.31M | - | $151.00M | $102.46M | $105.70M | - | $108.48M | $102.30M |
| D&A | $26.73M | $25.97M | $26.37M | - | $28.03M | $28.38M | $29.11M | - | $29.14M | $29.69M |
| Operating Income | - | - | - | - | - | - | ($36.27M) | - | ($36.74M) | ($28.19M) |
| Interest Expense | $47.78M | $43.15M | $41.05M | - | $36.48M | $32.60M | $31.39M | - | $32.43M | $31.98M |
| Income Tax | - | - | - | - | - | - | - | - | - | - |
| Net Income | ($57.04M) | ($44.95M) | ($45.09M) | - | ($70.35M) | ($10.79M) | ($32.47M) | - | ($37.73M) | ($24.60M) |
| EPS - Basic | ($12.00) | ($9.73) | ($9.75) | - | ($14.52) | - | - | - | - | - |
| EPS - Diluted | ($12.00) | ($3.32) | ($7.41) | - | ($8.44) | - | - | - | - | - |
Balance Sheet
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22.06M | $22.58M | $20.24M | $22.94M | $21.06M | $24.01M | $45.55M | $43.85M | $28.98M | $38.79M |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | $1.72B | $1.72B | $1.74B | $1.80B | $1.89B | $1.93B | $2.02B | $2.05B | $2.07B | $2.10B |
| Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Long-term Debt | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | $1.99B | $1.94B | $1.92B | $1.93B | $1.98B | $1.95B | $2.03B | $2.04B | $2.04B | $2.04B |
| Stockholders' Equity | ($262.72M) | ($205.41M) | ($160.02M) | ($113.23M) | ($79.04M) | ($12.14M) | ($5.31M) | $16.16M | $38.73M | $70.83M |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - |
Cash Flow
| Line item | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | $18.54M | - | - | - | $8.45M | - | - | - |
| Investing Cash Flow | - | - | $18.61M | - | - | - | ($2.14M) | - | - | - |
| Financing Cash Flow | - | - | ($38.59M) | - | - | - | ($3.29M) | - | - | - |
| CapEx | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
Ratios
| Metric | Q3 '23 | Q2 '23 | Q1 '23 | Q4 '22 | Q3 '22 | Q2 '22 | Q1 '22 | Q4 '21 | Q3 '21 | Q2 '21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||
| Gross margin | - | - | - | - | - | - | - | - | - | - |
| Operating margin | - | - | - | - | - | - | -52.2% | - | -51.2% | -38.0% |
| EBITDA margin | - | - | - | - | - | - | -10.3% | - | -10.6% | 2.0% |
| Net margin | -83.9% | -66.6% | -67.0% | - | -96.6% | -14.8% | -46.8% | - | -52.6% | -33.2% |
| Free cash flow margin | - | - | - | - | - | - | - | - | - | - |
| FCF / Net income | - | - | - | - | - | - | - | - | - | - |
| R&D / Revenue | - | - | - | - | - | - | - | - | - | - |
| SG&A / Revenue | 19.5% | 15.0% | 16.5% | - | 15.1% | 13.3% | 16.5% | - | 20.1% | 18.3% |
| Effective tax rate | - | - | - | - | - | - | - | - | - | - |
| Return on assets | -3.3% | -2.6% | -2.6% | - | -3.7% | -0.6% | -1.6% | - | -1.8% | -1.2% |
| Return on equity | 21.7% | 21.9% | 28.2% | - | 89.0% | 88.9% | 611.5% | - | -97.4% | -34.7% |
| Return on invested capital | - | - | - | - | - | - | - | - | - | - |
| Liquidity | ||||||||||
| Current ratio | - | - | - | - | - | - | - | - | - | - |
| Quick ratio | - | - | - | - | - | - | - | - | - | - |
| Cash ratio | - | - | - | - | - | - | - | - | - | - |
| Leverage | ||||||||||
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest coverage | - | - | - | - | - | - | -1.2x | - | -1.1x | -0.9x |
| Equity multiplier | -6.54 | -8.38 | -10.90 | -15.93 | -23.86 | -158.87 | -379.69 | 126.95 | 53.45 | 29.65 |
| Liabilities / Assets | 1.16 | 1.13 | 1.10 | 1.07 | 1.05 | 1.01 | 1.01 | 1.00 | 0.99 | 0.97 |
| Efficiency | ||||||||||
| Asset turnover | 0.04 | 0.04 | 0.04 | - | 0.04 | 0.04 | 0.03 | - | 0.03 | 0.04 |
| Inventory turnover | - | - | - | - | - | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - | - | - | - | - | - |
| Days inventory outstanding | - | - | - | - | - | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - | - | - | - | - | - |
| Cash conversion cycle | - | - | - | - | - | - | - | - | - | - |
| Valuation | ||||||||||
| P / E | - | - | - | - | - | - | - | - | - | - |
| P / B | - | - | - | - | - | - | - | - | - | - |
| P / S | - | - | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Growth | ||||||||||
| Revenue growth (YoY) | -6.6% | -7.8% | -3.1% | - | 1.5% | -1.3% | 6.2% | - | 11.8% | 30.6% |
| Revenue CAGR (3y) | 1.9% | 5.9% | -3.2% | - | -3.6% | -3.5% | -6.6% | - | -6.6% | -6.9% |
| Revenue CAGR (5y) | -5.1% | -6.0% | -4.9% | - | -4.0% | -3.9% | -4.9% | - | -6.2% | -4.7% |
| Gross profit growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| Operating income growth (YoY) | - | - | - | - | - | - | 10.6% | - | -40.0% | 11.7% |
| Net income growth (YoY) | 18.9% | -316.6% | -38.9% | - | -86.5% | 56.1% | 24.0% | - | -30.8% | -9.9% |
| EPS growth (YoY) | -42.2% | - | - | - | - | - | - | - | - | - |
| EPS CAGR (3y) | - | - | - | - | - | - | - | - | - | - |
| EPS CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| FCF growth (YoY) | - | - | - | - | - | - | - | - | - | - |
| FCF CAGR (5y) | - | - | - | - | - | - | - | - | - | - |
| Book value growth (YoY) | -232.4% | -1592.0% | -2913.5% | - | - | - | - | -87.7% | -87.8% | -79.2% |
Peer comparison
Same SIC group: Real Estate Investment Trusts
Comparing PENNSYLVANIA REAL ESTATE INVESTMENT TRUST against the 5 most active filers in the same SIC group.