CoverageForm 410-K10-Q8-K13D13G13F

PRET · Pennsylvania Real Estate Investment Trust - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Revenue$296.03M$296.43M$261.82M$336.79M$362.40M$367.49M
Cost of Revenue----$156.22M-
Gross Profit----$206.18M-
R&D------
SG&A$43.76M$49.57M$50.27M$46.01M$38.34M$36.74M
Total Operating Expenses$474.47M$428.73M$385.94M$364.11M$321.21M$355.73M
D&A$113.08M$117.99M$126.36M$137.78M$133.12M$128.82M
Operating Income-($132.30M)($124.11M)($27.32M)($150.28M)($54.66M)
Interest Expense$141.76M$128.03M$84.34M$63.99M$61.35M$58.43M
Income Tax$0$0$0$0$0$0
Net Income($148.32M)($132.74M)($259.52M)($10.87M)($110.33M)($29.34M)
EPS - Basic($30.56)-----
EPS - Diluted($30.56)-----

Balance Sheet

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Cash & Equivalents$22.94M$43.85M$43.31M$12.21M$18.08M$15.35M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$1.80B$2.05B$2.18B$2.35B$2.41B$2.59B
Current Liabilities------
Long-term Debt------
Total Liabilities$1.93B$2.04B$2.05B$1.92B$1.86B$1.83B
Stockholders' Equity($113.23M)$16.16M$131.21M$423.68M$440.78M$624.04M
Retained Earnings------

Cash Flow

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow$69.27M$68.98M$5.87M$111.39M$134.86M$136.41M
Investing Cash Flow$68.15M($21.71M)($77.35M)($131.35M)($41.57M)($98.28M)
Financing Cash Flow($160.81M)($40.42M)$103.08M$7.14M($94.81M)($32.59M)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Profitability
Gross margin----56.9%-
Operating margin--44.6%-47.4%-8.1%-41.5%-14.9%
EBITDA margin--4.8%0.9%32.8%-4.7%20.2%
Net margin-50.1%-44.8%-99.1%-3.2%-30.4%-8.0%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue14.8%16.7%19.2%13.7%10.6%10.0%
Effective tax rate------
Return on assets-8.2%-6.5%-11.9%-0.5%-4.6%-1.1%
Return on equity131.0%-821.3%-197.8%-2.6%-25.0%-4.7%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.0x-1.5x-0.4x-2.4x-0.9x
Equity multiplier-15.93126.9516.595.555.464.15
Liabilities / Assets1.071.000.940.820.770.71
Efficiency
Asset turnover0.160.140.120.140.150.14
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-0.1%13.2%-22.3%-7.1%-1.4%-8.1%
Revenue CAGR (3y)-4.2%-6.5%-10.7%-5.6%-5.2%-5.3%
Revenue CAGR (5y)-4.2%-5.8%-9.3%-4.9%-3.7%-3.0%
Gross profit growth (YoY)------
Operating income growth (YoY)--6.6%-354.4%81.8%-174.9%-0.1%
Net income growth (YoY)-11.7%48.9%-2287.0%90.1%-276.0%-158.6%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)--87.7%-69.0%-3.9%-29.4%12.4%

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing PENNSYLVANIA REAL ESTATE INVESTMENT TRUST against the 5 most active filers in the same SIC group.