CoverageForm 410-K10-Q8-K13D13G13F

PR · Permian Resources Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.07B$5.00B$3.12B$2.13B$1.03B$580.46M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$186.47M$174.63M$161.85M$159.55M$110.45M$72.87M
Total Operating Expenses$3.60B$3.26B$2.02B$1.12B$699.42M$1.36B
D&A------
Operating Income$1.46B$1.74B$1.10B$1.01B$370.62M($780.12M)
Interest Expense$283.06M$304.76M$177.21M$95.64M$61.29M$69.19M
Income Tax$284.18M$300.34M$155.94M$120.29M$569.0K($85.12M)
Net Income$935.17M$984.70M$476.31M$515.04M$138.18M($682.84M)
EPS - Basic$1.31$1.54$1.36$1.80$0.49($2.46)
EPS - Diluted$1.28$1.45$1.24$1.61$0.46($2.46)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$153.69M$479.34M$73.29M$59.55M$9.38M$5.80M
Accounts Receivable------
Inventory------
Accounts Payable$70.53M$45.97M$94.53M$51.44M$9.74M$5.05M
Current Assets$1.31B$1.12B$650.39M$463.79M$86.53M$65.59M
Total Assets$17.91B$16.90B$14.97B$8.49B$3.80B$3.83B
Current Liabilities$1.68B$1.33B$1.24B$605.57M$167.90M$131.87M
Long-term Debt$3.55B$4.18B$3.85B$2.14B$825.57M$1.07B
Total Liabilities$6.38B$6.38B$5.74B$2.84B$1.05B$1.22B
Stockholders' Equity$10.28B$9.14B$6.34B$2.94B$2.75B$2.60B
Retained Earnings$1.57B$1.08B$569.14M$237.23M($262.33M)($400.50M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.61B$3.41B$2.21B$1.37B$525.62M$171.38M
Investing Cash Flow($2.87B)($3.10B)($1.58B)($1.21B)($226.48M)($326.32M)
Financing Cash Flow($1.06B)$97.71M($631.19M)($106.63M)($297.55M)$147.74M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin28.9%34.9%35.1%47.3%36.0%-134.4%
EBITDA margin------
Net margin18.5%19.7%15.3%24.2%13.4%-117.6%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue3.7%3.5%5.2%7.5%10.7%12.6%
Effective tax rate23.3%23.4%24.7%18.9%0.4%-
Return on assets5.2%5.8%3.2%6.1%3.6%-17.8%
Return on equity9.1%10.8%7.5%17.5%5.0%-26.2%
Return on invested capital8.1%10.0%8.1%16.1%10.3%-16.8%
Liquidity
Current ratio0.780.840.520.770.520.50
Quick ratio0.780.840.520.770.520.50
Cash ratio0.090.360.060.100.060.04
Leverage
Debt / Equity0.340.460.610.730.300.41
Debt / Assets0.200.250.260.250.220.28
Debt / EBITDA------
Interest coverage5.2x5.7x6.2x10.5x6.0x-11.3x
Equity multiplier1.741.852.362.891.381.47
Liabilities / Assets0.360.380.380.330.280.32
Efficiency
Asset turnover0.280.300.210.250.270.15
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.0x9.9x11.0x---
P / B1.0x1.1x0.8x---
P / S2.0x2.0x1.7x---
EV / EBITDA------
Growth
Revenue growth (YoY)1.3%60.2%46.4%106.9%77.4%-38.5%
Revenue CAGR (3y)33.5%69.3%75.2%31.2%33.8%10.5%
Revenue CAGR (5y)54.2%39.6%48.7%37.7%--
Gross profit growth (YoY)------
Operating income growth (YoY)-16.2%59.1%8.8%171.9%--
Net income growth (YoY)-5.0%106.7%-7.5%272.7%--
EPS growth (YoY)-11.7%16.9%-23.0%250.0%--
EPS CAGR (3y)-7.4%46.6%-199.4%-15.0%-
EPS CAGR (5y)-89.1%10.6%38.1%--
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)12.5%44.2%115.8%6.7%5.6%-20.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$5.07B total
Crude Oil$4.25B · 83.9%
Natural Gas Liquids Reserves$658.51M · 13.0%
Natural Gas Reserves$131.66M · 2.6%
Oil And Gas Purchased$23.84M · 0.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.27
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Crude Petroleum & Natural Gas

CompanyRevenue (last FY)Net marginROE
GTE$596.71M-32.4%-84.4%
APA$2.64B30.5%13.2%
EOG$22.63B22.0%16.7%
OVV$8.91B13.9%11.1%
PARR$7.46B4.9%24.4%

Comparing Permian Resources Corp against the 5 most active filers in the same SIC group.

Dividends

$0.61/share trailing 12 months · +19.6% YoY

Ex-datePer share
Mar 17, 2026$0.1600
Dec 17, 2025$0.1500
Sep 16, 2025$0.1500
Jun 16, 2025$0.1500
Mar 17, 2025$0.1500
Nov 14, 2024$0.1500
Aug 19, 2024$0.2100
May 20, 2024$0.2000
Mar 12, 2024$0.1500
Nov 17, 2023$0.1200
Aug 14, 2023$0.1000
May 15, 2023$0.1000
Mar 6, 2023$0.0500
Nov 18, 2022$0.0500