CoverageForm 410-K10-Q8-K13D13G13F

POWI · Power Integrations Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · POWI

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$108.31M-$118.92M$115.85M$105.53M-$115.84M$106.20M$91.69M-
Cost of Revenue$51.37M-$54.07M$51.90M$47.29M-$52.67M$49.66M$43.91M-
Gross Profit$56.94M-$64.85M$63.95M$58.23M-$63.17M$56.53M$47.78M-
R&D$26.25M-$26.70M$25.99M$24.09M-$25.83M$26.05M$23.23M-
SG&A$27.42M-$10.37M$11.81M$11.05M-$8.64M$10.47M$8.36M-
Total Operating Expenses$55.48M-$68.80M$65.30M$51.52M-$51.59M$54.58M$47.31M-
D&A$6.38M---$7.24M---$8.71M-
Operating Income$1.45M-($3.95M)($1.34M)$6.72M-$11.58M$1.96M$470.0K-
Interest Expense----------
Income Tax$620.0K-($42.0K)($24.0K)$1.09M-$41.0K$298.0K$18.0K-
Net Income$3.30M-($1.36M)$1.37M$8.79M-$14.29M$4.85M$3.95M-
EPS - Basic$0.06-($0.02)$0.02$0.15-$0.25$0.09$0.07-
EPS - Diluted$0.06-($0.02)$0.02$0.15-$0.25$0.09$0.07-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$63.39M$58.76M$48.65M$66.94M$49.61M$50.97M$58.47M$50.49M$56.44M$63.93M
Accounts Receivable$14.41M$18.25M$31.52M$27.58M$22.81M$27.17M$16.63M$16.37M$12.28M$14.67M
Inventory$162.98M$166.89M$164.62M$168.40M$169.07M$165.61M$167.68M$169.88M$167.87M$163.16M
Accounts Payable$31.41M$33.96M$37.46M$31.04M$33.59M$29.79M$27.09M$24.83M$27.36M$26.39M
Current Assets$458.34M$458.33M$456.06M$482.90M$499.81M$514.04M$507.89M$499.84M$502.46M$511.60M
Total Assets$770.69M$772.21M$772.53M$797.54M$814.40M$828.83M$824.99M$804.76M$805.78M$819.87M
Current Liabilities$66.59M$70.36M$71.09M$65.00M$54.95M$55.32M$50.76M$50.22M$49.53M$48.87M
Long-term Debt----------
Total Liabilities$98.88M$99.36M$100.55M$93.75M$78.58M$79.05M$75.78M$74.02M$67.60M$67.63M
Stockholders' Equity$671.81M$672.85M$671.98M$703.79M$735.82M$749.77M$749.21M$730.74M$738.18M$752.24M
Retained Earnings$665.28M$673.93M$673.22M$705.05M$730.87M$734.04M$736.84M$733.91M$740.72M$753.68M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$20.05M---$26.39M---$15.90M-
Investing Cash Flow($6.15M)---$4.53M---($57.0K)-
Financing Cash Flow($9.26M)---($32.27M)---($23.33M)-
CapEx$2.00M---$5.73M---$4.34M-
Free Cash Flow$18.05M---$20.66M---$11.56M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin52.6%-54.5%55.2%55.2%-54.5%53.2%52.1%-
Operating margin1.3%--3.3%-1.2%6.4%-10.0%1.8%0.5%-
EBITDA margin7.2%---13.2%---10.0%-
Net margin3.0%--1.1%1.2%8.3%-12.3%4.6%4.3%-
Free cash flow margin16.7%---19.6%---12.6%-
FCF / Net income5.47---2.35---2.92-
R&D / Revenue24.2%-22.4%22.4%22.8%-22.3%24.5%25.3%-
SG&A / Revenue25.3%-8.7%10.2%10.5%-7.5%9.9%9.1%-
Effective tax rate15.8%---1.8%11.1%-0.3%5.8%0.5%-
Return on assets0.4%--0.2%0.2%1.1%-1.7%0.6%0.5%-
Return on equity0.5%--0.2%0.2%1.2%-1.9%0.7%0.5%-
Return on invested capital----------
Liquidity
Current ratio6.886.516.417.439.109.2910.019.9510.1410.47
Quick ratio4.444.144.104.846.026.306.706.576.757.13
Cash ratio0.950.840.681.030.900.921.151.011.141.31
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.151.151.151.131.111.111.101.101.091.09
Liabilities / Assets0.130.130.130.120.100.100.090.090.080.08
Efficiency
Asset turnover0.14-0.150.150.13-0.140.130.11-
Inventory turnover0.32-0.330.310.28-0.310.290.26-
Days sales outstanding49d-97d87d79d-52d56d49d-
Days inventory outstanding1158d-1111d1184d1305d-1162d1249d1395d-
Days payable outstanding223d-253d218d259d-188d182d227d-
Cash conversion cycle983d-955d1053d1124d-1027d1122d1217d-
Valuation
P / E853.3x--2795.0x336.7x-256.5x779.9x1022.1x-
P / B4.3x-3.3x4.5x3.9x-4.9x5.5x5.5x-
P / S26.4x-18.9x27.2x27.3x-31.6x37.7x44.6x-
EV / EBITDA357.1x---203.1x---438.9x-
Growth
Revenue growth (YoY)2.6%-2.7%9.1%15.1%--7.7%-13.8%-13.7%-
Revenue CAGR (3y)0.6%--9.5%-14.3%-16.6%--13.1%-16.1%-19.2%-
Revenue CAGR (5y)-9.0%--0.4%1.6%-0.8%-0.3%0.6%0.6%-
Gross profit growth (YoY)-2.2%-2.7%13.1%21.9%--4.2%-10.0%-11.4%-
Operating income growth (YoY)-78.4%---1329.4%--34.6%-84.5%-91.8%-
Net income growth (YoY)-62.5%---71.8%122.3%--27.8%-67.2%-42.5%-
EPS growth (YoY)-60.0%---77.8%114.3%--26.5%-65.4%-41.7%-
EPS CAGR (3y)-20.6%---72.5%-42.0%--28.7%-49.0%-52.4%-
EPS CAGR (5y)-37.9%---46.1%-22.3%--15.2%-24.6%-22.5%-
FCF growth (YoY)-12.6%---78.7%----7.5%-
FCF CAGR (5y)-17.4%---6.9%-----
Book value growth (YoY)-8.7%-10.3%-10.3%-3.7%-0.3%-0.3%-4.6%-4.8%-3.2%-0.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$443.50M total
Single Reportable Segment$443.50M · 100.0%

Geographic

$443.50M total
Hong Kong China Domain$245.91M · 55.4%
KR$39.54M · 8.9%
Other Countries$35.79M · 8.1%
DE$27.23M · 6.1%
TW$25.52M · 5.8%
IN$23.65M · 5.3%
Emea Other Than Germany$22.99M · 5.2%
US$22.87M · 5.2%

Peer comparison

Same SIC group: Semiconductors & Related Devices

CompanyRevenue (last FY)Net marginROE
AMKR$6.71B5.6%8.4%
LSCC$523.26M0.6%0.4%
CRDO---
FSLR$5.22B29.3%16.0%
NVDA$215.94B55.6%76.3%

Comparing POWER INTEGRATIONS INC against the 5 most active filers in the same SIC group.

Dividends

$0.85/share trailing 12 months · +2.4% YoY

Ex-datePer share
May 29, 2026$0.2150
Feb 27, 2026$0.2150
Nov 28, 2025$0.2100
Aug 29, 2025$0.2100
May 30, 2025$0.2100
Feb 28, 2025$0.2100
Nov 29, 2024$0.2100
Aug 30, 2024$0.2000
May 31, 2024$0.2000
Feb 28, 2024$0.2000
Nov 29, 2023$0.2000
Aug 30, 2023$0.1900
May 30, 2023$0.1900
Feb 27, 2023$0.1900
Nov 29, 2022$0.1800
Aug 30, 2022$0.1800
May 27, 2022$0.1800
Feb 25, 2022$0.1800
Nov 29, 2021$0.1500
Aug 30, 2021$0.1300
May 27, 2021$0.1300
Feb 25, 2021$0.1300
Nov 27, 2020$0.1100
Aug 28, 2020$0.1100