CoverageForm 410-K10-Q8-K13D13G13F

POSH · Poshmark, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19Q4 '18
Revenue$88.43M$89.10M$90.90M-$68.78M$66.87M$57.11M---
Cost of Revenue----------
Gross Profit----------
R&D$18.19M$18.21M$16.06M-$8.08M$7.07M$7.08M---
SG&A$20.47M$17.77M$15.04M-$12.07M$6.24M$7.46M---
Total Operating Expenses$112.70M$112.02M$105.34M-$57.12M$84.62M$68.27M---
D&A$1.00M$1.01M$1.02M-$827.0K$846.0K$711.0K---
Operating Income($24.27M)($22.91M)($14.44M)-($7.24M)($2.86M)($11.17M)---
Interest Expense----------
Income Tax$120.0K$129.0K$132.0K-$105.0K$62.0K$58.0K---
Net Income($23.54M)($22.88M)($14.02M)-($7.20M)($3.00M)($10.99M)---
EPS - Basic($0.30)---($0.09)($0.04)----
EPS - Diluted($0.30)---($0.09)$0.61----

Balance Sheet

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19Q4 '18
Cash & Equivalents$588.82M$581.15M$596.61M$581.54M$589.03M$573.42M$551.41M$235.83M$63.32M$74.47M
Accounts Receivable----------
Inventory----------
Accounts Payable$12.52M$11.14M$13.16M$1.59M$10.62M$15.12M$15.56M$12.32M$7.57M-
Current Assets$597.08M$591.13M$608.98M$591.27M$598.37M$588.90M$585.98M$269.98M$136.02M-
Total Assets$619.60M$614.99M$634.11M$608.67M$608.08M$599.48M$597.51M$285.43M$151.99M-
Current Liabilities$219.23M$204.21M$213.17M$187.81M$186.04M$179.06M$182.21M$165.30M$114.25M-
Long-term Debt----------
Total Liabilities$223.75M$210.26M$220.52M$191.05M$189.85M$183.42M$186.84M$229.04M$120.60M-
Stockholders' Equity$395.85M$404.72M$413.59M$417.62M$418.24M$416.06M$410.67M($99.78M)($124.79M)($86.78M)
Retained Earnings($282.28M)($258.74M)($235.86M)($221.84M)($211.23M)($204.04M)($201.03M)($126.51M)($143.35M)-

Cash Flow

Line itemQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19Q4 '18
Operating Cash Flow--$14.15M---$1.27M---
Investing Cash Flow--($264.0K)---$20.49M---
Financing Cash Flow--$1.28M---$14.0K---
CapEx--$264.0K---$348.0K---
Free Cash Flow--$13.89M---$921.0K---

Ratios

MetricQ3 '22Q2 '22Q1 '22Q4 '21Q3 '21Q2 '21Q1 '21Q4 '20Q4 '19Q4 '18
Profitability
Gross margin----------
Operating margin-27.5%-25.7%-15.9%--10.5%-4.3%-19.6%---
EBITDA margin-26.3%-24.6%-14.8%--9.3%-3.0%-18.3%---
Net margin-26.6%-25.7%-15.4%--10.5%-4.5%-19.2%---
Free cash flow margin--15.3%---1.6%---
FCF / Net income---0.99----0.08---
R&D / Revenue20.6%20.4%17.7%-11.8%10.6%12.4%---
SG&A / Revenue23.2%19.9%16.5%-17.5%9.3%13.1%---
Effective tax rate----------
Return on assets-3.8%-3.7%-2.2%--1.2%-0.5%-1.8%---
Return on equity-5.9%-5.7%-3.4%--1.7%-0.7%-2.7%---
Return on invested capital----------
Liquidity
Current ratio2.722.892.863.153.223.293.221.631.19-
Quick ratio2.722.892.863.153.223.293.221.631.19-
Cash ratio2.692.852.803.103.173.203.031.430.55-
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.571.521.531.461.451.441.45-2.86-1.22-
Liabilities / Assets0.360.340.350.310.310.310.310.800.79-
Efficiency
Asset turnover0.140.140.14-0.110.110.10---
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)28.6%33.2%59.2%-------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)-235.4%-700.9%-29.4%-------
Net income growth (YoY)-227.1%-661.4%-27.6%-------
EPS growth (YoY)-233.3%---------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--1407.9%-------
FCF CAGR (5y)----------
Book value growth (YoY)-5.4%-2.7%0.7%----20.0%-43.8%-15.3%

Peer comparison

Same SIC group: Retail-Catalog & Mail-Order Houses

CompanyRevenue (last FY)Net marginROE
CDW$22.42B4.8%40.9%
AMZN$716.92B10.8%18.9%
W$12.46B-2.5%11.3%
TDUP$310.81M-6.5%-34.1%
HNST$371.32M-4.2%-9.2%

Comparing Poshmark against the 5 most active filers in the same SIC group.