CoverageForm 410-K10-Q8-K13D13G13F

POSH · Poshmark, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2021FY 2020
Revenue$326.01M$262.08M
Cost of Revenue--
Gross Profit--
R&D$58.70M$30.02M
SG&A$56.99M$29.58M
Total Operating Expenses$370.43M$238.68M
D&A$3.47M$2.89M
Operating Income($44.42M)$23.40M
Interest Expense--
Income Tax($134.0K)$657.0K
Net Income($98.33M)$16.84M
EPS - Basic($1.35)$0.32
EPS - Diluted($1.35)$0.22

Balance Sheet

Line itemFY 2021FY 2020
Cash & Equivalents$581.54M$63.32M
Accounts Receivable--
Inventory--
Accounts Payable$1.59M$12.32M
Current Assets$591.27M$269.98M
Total Assets$608.67M$285.43M
Current Liabilities$187.81M$114.25M
Long-term Debt--
Total Liabilities$191.05M$229.04M
Stockholders' Equity$417.62M($75.25M)
Retained Earnings($221.84M)($143.35M)

Cash Flow

Line itemFY 2021FY 2020
Operating Cash Flow$28.57M$84.32M
Investing Cash Flow$17.52M$37.87M
Financing Cash Flow$296.46M$50.25M
CapEx$1.90M$1.47M
Free Cash Flow$26.67M$82.86M

Ratios

MetricFY 2021FY 2020
Profitability
Gross margin--
Operating margin-13.6%8.9%
EBITDA margin-12.6%10.0%
Net margin-30.2%6.4%
Free cash flow margin8.2%31.6%
FCF / Net income-0.274.92
R&D / Revenue18.0%11.5%
SG&A / Revenue17.5%11.3%
Effective tax rate-3.8%
Return on assets-16.2%5.9%
Return on equity-23.5%-22.4%
Return on invested capital--
Liquidity
Current ratio3.152.36
Quick ratio3.152.36
Cash ratio3.100.55
Leverage
Debt / Equity--
Debt / Assets--
Debt / EBITDA--
Interest coverage--
Equity multiplier1.46-3.79
Liabilities / Assets0.310.80
Efficiency
Asset turnover0.540.92
Inventory turnover--
Days sales outstanding--
Days inventory outstanding--
Days payable outstanding--
Cash conversion cycle--
Valuation
P / E--
P / B--
P / S--
EV / EBITDA--
Growth
Revenue growth (YoY)24.4%-
Revenue CAGR (3y)--
Revenue CAGR (5y)--
Gross profit growth (YoY)--
Operating income growth (YoY)--
Net income growth (YoY)--
EPS growth (YoY)--
EPS CAGR (3y)--
EPS CAGR (5y)--
FCF growth (YoY)-67.8%-
FCF CAGR (5y)--
Book value growth (YoY)--

Stability scores

Altman Z′

FY 2021 · bankruptcy risk

1.39
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2021 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Retail-Catalog & Mail-Order Houses

CompanyRevenue (last FY)Net marginROE
CDW$22.42B4.8%40.9%
AMZN$716.92B10.8%18.9%
W$12.46B-2.5%11.3%
TDUP$310.81M-6.5%-34.1%
HNST$371.32M-4.2%-9.2%

Comparing Poshmark against the 5 most active filers in the same SIC group.