CoverageForm 410-K10-Q8-K13D13G13F

POOL · Pool Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · POOL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$5.29B$5.31B$5.54B$6.18B$5.30B$3.94B
Cost of Revenue$3.72B$3.74B$3.88B$4.25B$3.68B$2.81B
Gross Profit$1.57B$1.58B$1.66B$1.93B$1.62B$1.13B
R&D------
SG&A$992.25M$958.14M$913.48M$907.02M$786.81M$659.93M
Total Operating Expenses------
D&A$42.68M$36.78M$31.59M$30.38M$28.29M$27.97M
Operating Income$580.20M$617.20M$746.57M$1.03B$832.78M$464.03M
Interest Expense------
Income Tax$127.13M$132.84M$165.08M$236.76M$173.81M$85.23M
Net Income$406.40M$434.32M$523.23M$748.46M$650.62M$366.74M
EPS - Basic$10.89$11.37$13.45$18.89$16.21$9.14
EPS - Diluted$10.85$11.30$13.35$18.70$15.97$8.97

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$104.96M$77.86M$66.54M$45.59M$24.32M$34.13M
Accounts Receivable$136.06M$115.83M$145.72M$128.25M$155.26M$122.25M
Inventory$1.45B$1.29B$1.37B$1.59B$1.34B$780.99M
Accounts Payable$652.62M$525.24M$508.67M$406.67M$398.70M$266.75M
Current Assets$1.97B$1.73B$1.82B$2.02B$1.77B$1.12B
Total Assets$3.63B$3.37B$3.43B$3.57B$3.23B$1.74B
Current Liabilities$880.28M$844.19M$770.77M$675.71M$744.42M$483.25M
Long-term Debt$1.19B$900.88M$1.02B$1.36B$1.17B$404.15M
Total Liabilities$2.44B$2.09B$2.12B$2.33B$2.16B$1.10B
Stockholders' Equity$1.19B$1.27B$1.31B$1.24B$1.07B$639.47M
Retained Earnings$520.66M$648.48M$699.99M$653.48M$526.87M$133.87M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$365.85M$659.19M$888.23M$484.85M$313.49M$397.58M
Investing Cash Flow($67.79M)($66.17M)($71.60M)($50.87M)($849.61M)($146.29M)
Financing Cash Flow($273.38M)($576.55M)($798.13M)($411.66M)$526.13M($244.37M)
CapEx$56.33M$59.48M$60.10M$43.62M$37.66M$21.70M
Free Cash Flow$309.52M$599.71M$828.13M$441.24M$275.83M$375.88M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin29.7%29.7%30.0%31.3%30.5%28.7%
Operating margin11.0%11.6%13.5%16.6%15.7%11.8%
EBITDA margin11.8%12.3%14.0%17.1%16.3%12.5%
Net margin7.7%8.2%9.4%12.1%12.3%9.3%
Free cash flow margin5.9%11.3%14.9%7.1%5.2%9.5%
FCF / Net income0.761.381.580.590.421.02
R&D / Revenue------
SG&A / Revenue18.8%18.0%16.5%14.7%14.9%16.8%
Effective tax rate23.8%23.4%24.0%24.0%21.1%18.9%
Return on assets11.2%12.9%15.3%21.0%20.1%21.1%
Return on equity34.3%34.1%39.9%60.6%60.7%57.4%
Return on invested capital18.6%21.7%24.4%30.0%29.3%36.1%
Liquidity
Current ratio2.242.052.362.992.382.32
Quick ratio0.590.520.580.630.580.71
Cash ratio0.120.090.090.070.030.07
Leverage
Debt / Equity1.000.710.771.101.090.63
Debt / Assets0.330.270.300.380.360.23
Debt / EBITDA1.901.381.301.291.360.82
Interest coverage------
Equity multiplier3.062.642.612.893.012.72
Liabilities / Assets0.670.620.620.650.670.63
Efficiency
Asset turnover1.461.581.621.731.642.26
Inventory turnover2.562.902.842.672.753.59
Days sales outstanding9d8d10d8d11d11d
Days inventory outstanding143d126d128d137d133d102d
Days payable outstanding64d51d48d35d40d35d
Cash conversion cycle88d83d90d109d104d78d
Valuation
P / E21.1x30.2x29.9x16.2x35.4x41.5x
P / B7.2x10.2x11.8x9.7x21.4x23.8x
P / S1.6x2.5x2.8x1.9x4.3x3.9x
EV / EBITDA15.4x21.2x21.2x12.6x27.9x31.7x
Growth
Revenue growth (YoY)-0.4%-4.2%-10.3%16.7%34.5%23.0%
Revenue CAGR (3y)-5.1%0.1%12.1%24.5%27.2%12.2%
Revenue CAGR (5y)6.1%10.7%16.6%17.3%15.5%10.7%
Gross profit growth (YoY)-0.2%-5.1%-14.1%19.6%43.0%22.3%
Operating income growth (YoY)-6.0%-17.3%-27.2%23.2%79.5%36.0%
Net income growth (YoY)-6.4%-17.0%-30.1%15.0%77.4%40.2%
EPS growth (YoY)-4.0%-15.4%-28.6%17.1%78.0%40.2%
EPS CAGR (3y)-16.6%-10.9%14.2%43.0%41.6%25.8%
EPS CAGR (5y)3.9%12.0%18.9%32.9%35.7%25.3%
FCF growth (YoY)-48.4%-27.6%87.7%60.0%-26.6%41.6%
FCF CAGR (5y)-3.8%17.7%56.9%26.6%16.1%26.3%
Book value growth (YoY)-6.9%-3.0%6.3%15.3%67.5%55.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$5.29B total
Reportable Segment$5.29B · 100.0%

Geographic

$5.29B total
US$4.90B · 92.6%
Non Us$388.93M · 7.4%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

2.49
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Wholesale-Misc Durable Goods

CompanyRevenue (last FY)Net marginROE
RDUS---
SGLA$1.34M-135.2%75.5%

Comparing POOL CORP against the 2 most active filers in the same SIC group.

Dividends

$5.05/share trailing 12 months · +4.1% YoY

Ex-datePer share
May 14, 2026$1.3000
Mar 12, 2026$1.2500
Nov 12, 2025$1.2500
Aug 14, 2025$1.2500
May 15, 2025$1.2500
Mar 12, 2025$1.2000
Nov 13, 2024$1.2000
Aug 15, 2024$1.2000
May 15, 2024$1.2000
Mar 13, 2024$1.1000
Nov 7, 2023$1.1000
Aug 9, 2023$1.1000
May 16, 2023$1.1000
Mar 14, 2023$1.0000
Nov 9, 2022$1.0000
Aug 10, 2022$1.0000
May 13, 2022$1.0000
Mar 9, 2022$0.8000
Nov 9, 2021$0.8000
Aug 11, 2021$0.8000
May 14, 2021$0.8000
Mar 10, 2021$0.5800
Nov 10, 2020$0.5800
Aug 12, 2020$0.5800