POOL · Pool Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $5.29B | $5.31B | $5.54B | $6.18B | $5.30B | $3.94B |
| Cost of Revenue | $3.72B | $3.74B | $3.88B | $4.25B | $3.68B | $2.81B |
| Gross Profit | $1.57B | $1.58B | $1.66B | $1.93B | $1.62B | $1.13B |
| R&D | - | - | - | - | - | - |
| SG&A | $992.25M | $958.14M | $913.48M | $907.02M | $786.81M | $659.93M |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $42.68M | $36.78M | $31.59M | $30.38M | $28.29M | $27.97M |
| Operating Income | $580.20M | $617.20M | $746.57M | $1.03B | $832.78M | $464.03M |
| Interest Expense | - | - | - | - | - | - |
| Income Tax | $127.13M | $132.84M | $165.08M | $236.76M | $173.81M | $85.23M |
| Net Income | $406.40M | $434.32M | $523.23M | $748.46M | $650.62M | $366.74M |
| EPS - Basic | $10.89 | $11.37 | $13.45 | $18.89 | $16.21 | $9.14 |
| EPS - Diluted | $10.85 | $11.30 | $13.35 | $18.70 | $15.97 | $8.97 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $104.96M | $77.86M | $66.54M | $45.59M | $24.32M | $34.13M |
| Accounts Receivable | $136.06M | $115.83M | $145.72M | $128.25M | $155.26M | $122.25M |
| Inventory | $1.45B | $1.29B | $1.37B | $1.59B | $1.34B | $780.99M |
| Accounts Payable | $652.62M | $525.24M | $508.67M | $406.67M | $398.70M | $266.75M |
| Current Assets | $1.97B | $1.73B | $1.82B | $2.02B | $1.77B | $1.12B |
| Total Assets | $3.63B | $3.37B | $3.43B | $3.57B | $3.23B | $1.74B |
| Current Liabilities | $880.28M | $844.19M | $770.77M | $675.71M | $744.42M | $483.25M |
| Long-term Debt | $1.19B | $900.88M | $1.02B | $1.36B | $1.17B | $404.15M |
| Total Liabilities | $2.44B | $2.09B | $2.12B | $2.33B | $2.16B | $1.10B |
| Stockholders' Equity | $1.19B | $1.27B | $1.31B | $1.24B | $1.07B | $639.47M |
| Retained Earnings | $520.66M | $648.48M | $699.99M | $653.48M | $526.87M | $133.87M |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $365.85M | $659.19M | $888.23M | $484.85M | $313.49M | $397.58M |
| Investing Cash Flow | ($67.79M) | ($66.17M) | ($71.60M) | ($50.87M) | ($849.61M) | ($146.29M) |
| Financing Cash Flow | ($273.38M) | ($576.55M) | ($798.13M) | ($411.66M) | $526.13M | ($244.37M) |
| CapEx | $56.33M | $59.48M | $60.10M | $43.62M | $37.66M | $21.70M |
| Free Cash Flow | $309.52M | $599.71M | $828.13M | $441.24M | $275.83M | $375.88M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 29.7% | 29.7% | 30.0% | 31.3% | 30.5% | 28.7% |
| Operating margin | 11.0% | 11.6% | 13.5% | 16.6% | 15.7% | 11.8% |
| EBITDA margin | 11.8% | 12.3% | 14.0% | 17.1% | 16.3% | 12.5% |
| Net margin | 7.7% | 8.2% | 9.4% | 12.1% | 12.3% | 9.3% |
| Free cash flow margin | 5.9% | 11.3% | 14.9% | 7.1% | 5.2% | 9.5% |
| FCF / Net income | 0.76 | 1.38 | 1.58 | 0.59 | 0.42 | 1.02 |
| R&D / Revenue | - | - | - | - | - | - |
| SG&A / Revenue | 18.8% | 18.0% | 16.5% | 14.7% | 14.9% | 16.8% |
| Effective tax rate | 23.8% | 23.4% | 24.0% | 24.0% | 21.1% | 18.9% |
| Return on assets | 11.2% | 12.9% | 15.3% | 21.0% | 20.1% | 21.1% |
| Return on equity | 34.3% | 34.1% | 39.9% | 60.6% | 60.7% | 57.4% |
| Return on invested capital | 18.6% | 21.7% | 24.4% | 30.0% | 29.3% | 36.1% |
| Liquidity | ||||||
| Current ratio | 2.24 | 2.05 | 2.36 | 2.99 | 2.38 | 2.32 |
| Quick ratio | 0.59 | 0.52 | 0.58 | 0.63 | 0.58 | 0.71 |
| Cash ratio | 0.12 | 0.09 | 0.09 | 0.07 | 0.03 | 0.07 |
| Leverage | ||||||
| Debt / Equity | 1.00 | 0.71 | 0.77 | 1.10 | 1.09 | 0.63 |
| Debt / Assets | 0.33 | 0.27 | 0.30 | 0.38 | 0.36 | 0.23 |
| Debt / EBITDA | 1.90 | 1.38 | 1.30 | 1.29 | 1.36 | 0.82 |
| Interest coverage | - | - | - | - | - | - |
| Equity multiplier | 3.06 | 2.64 | 2.61 | 2.89 | 3.01 | 2.72 |
| Liabilities / Assets | 0.67 | 0.62 | 0.62 | 0.65 | 0.67 | 0.63 |
| Efficiency | ||||||
| Asset turnover | 1.46 | 1.58 | 1.62 | 1.73 | 1.64 | 2.26 |
| Inventory turnover | 2.56 | 2.90 | 2.84 | 2.67 | 2.75 | 3.59 |
| Days sales outstanding | 9d | 8d | 10d | 8d | 11d | 11d |
| Days inventory outstanding | 143d | 126d | 128d | 137d | 133d | 102d |
| Days payable outstanding | 64d | 51d | 48d | 35d | 40d | 35d |
| Cash conversion cycle | 88d | 83d | 90d | 109d | 104d | 78d |
| Valuation | ||||||
| P / E | 21.1x | 30.2x | 29.9x | 16.2x | 35.4x | 41.5x |
| P / B | 7.2x | 10.2x | 11.8x | 9.7x | 21.4x | 23.8x |
| P / S | 1.6x | 2.5x | 2.8x | 1.9x | 4.3x | 3.9x |
| EV / EBITDA | 15.4x | 21.2x | 21.2x | 12.6x | 27.9x | 31.7x |
| Growth | ||||||
| Revenue growth (YoY) | -0.4% | -4.2% | -10.3% | 16.7% | 34.5% | 23.0% |
| Revenue CAGR (3y) | -5.1% | 0.1% | 12.1% | 24.5% | 27.2% | 12.2% |
| Revenue CAGR (5y) | 6.1% | 10.7% | 16.6% | 17.3% | 15.5% | 10.7% |
| Gross profit growth (YoY) | -0.2% | -5.1% | -14.1% | 19.6% | 43.0% | 22.3% |
| Operating income growth (YoY) | -6.0% | -17.3% | -27.2% | 23.2% | 79.5% | 36.0% |
| Net income growth (YoY) | -6.4% | -17.0% | -30.1% | 15.0% | 77.4% | 40.2% |
| EPS growth (YoY) | -4.0% | -15.4% | -28.6% | 17.1% | 78.0% | 40.2% |
| EPS CAGR (3y) | -16.6% | -10.9% | 14.2% | 43.0% | 41.6% | 25.8% |
| EPS CAGR (5y) | 3.9% | 12.0% | 18.9% | 32.9% | 35.7% | 25.3% |
| FCF growth (YoY) | -48.4% | -27.6% | 87.7% | 60.0% | -26.6% | 41.6% |
| FCF CAGR (5y) | -3.8% | 17.7% | 56.9% | 26.6% | 16.1% | 26.3% |
| Book value growth (YoY) | -6.9% | -3.0% | 6.3% | 15.3% | 67.5% | 55.9% |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$5.29B totalReportable Segment$5.29B · 100.0%
Geographic
$5.29B totalUS$4.90B · 92.6%
Non Us$388.93M · 7.4%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
2.49
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
5/9
Neutral
- ✓Net income positive
- ✓Operating cash flow positive
- ✗ROA improved YoY
- ✗Cash flow > net income
- ✗Long-term debt decreased
- ✓Current ratio improved
- ✓No share dilution
- ✓Gross margin improved
- ✗Asset turnover improved
Peer comparison
Same SIC group: Wholesale-Misc Durable Goods
Comparing POOL CORP against the 2 most active filers in the same SIC group.
Dividends
$5.05/share trailing 12 months · +4.1% YoY
| Ex-date | Per share |
|---|---|
| May 14, 2026 | $1.3000 |
| Mar 12, 2026 | $1.2500 |
| Nov 12, 2025 | $1.2500 |
| Aug 14, 2025 | $1.2500 |
| May 15, 2025 | $1.2500 |
| Mar 12, 2025 | $1.2000 |
| Nov 13, 2024 | $1.2000 |
| Aug 15, 2024 | $1.2000 |
| May 15, 2024 | $1.2000 |
| Mar 13, 2024 | $1.1000 |
| Nov 7, 2023 | $1.1000 |
| Aug 9, 2023 | $1.1000 |
| May 16, 2023 | $1.1000 |
| Mar 14, 2023 | $1.0000 |
| Nov 9, 2022 | $1.0000 |
| Aug 10, 2022 | $1.0000 |
| May 13, 2022 | $1.0000 |
| Mar 9, 2022 | $0.8000 |
| Nov 9, 2021 | $0.8000 |
| Aug 11, 2021 | $0.8000 |
| May 14, 2021 | $0.8000 |
| Mar 10, 2021 | $0.5800 |
| Nov 10, 2020 | $0.5800 |
| Aug 12, 2020 | $0.5800 |