CoverageForm 410-K10-Q8-K13D13G13F

PLBC · Plumas Bancorp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · PLBC

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income$13.18M-$6.92M$8.67M$10.04M-$10.68M$9.29M$8.38M-
Interest Expense--------$2.57M-
Income Tax$3.42M-$1.77M$2.35M$2.86M-$2.85M$2.50M$2.13M-
Net Income$9.76M-$5.15M$6.32M$7.18M-$7.83M$6.79M$6.25M-
EPS - Basic$1.40-$0.74$1.07$1.21-$1.33$1.15$1.06-
EPS - Diluted$1.38-$0.73$1.05$1.20-$1.31$1.14$1.05-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$62.88M$80.62M$87.28M$79.27M$87.33M$82.02M$117.96M$109.85M$128.23M$85.66M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$2.20B$2.24B$2.23B$1.63B$1.63B$1.62B$1.66B$1.64B$1.64B$1.61B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$1.93B$1.98B$1.98B$1.44B$1.45B$1.45B$1.48B$1.48B$1.48B$1.46B
Stockholders' Equity$265.39M$261.08M$245.95M$193.08M$187.60M$177.90M$181.94M$165.16M$161.49M$147.32M
Retained Earnings$203.36M$195.90M$187.01M$183.95M$179.41M$174.00M$167.85M$161.61M$156.41M$151.75M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$9.41M---$7.50M---$9.16M-
Investing Cash Flow$14.08M---$629.0K---$42.33M-
Financing Cash Flow($41.22M)---($2.82M)---($8.92M)-
CapEx$137.0K---$173.0K---$191.0K-
Free Cash Flow$9.27M---$7.33M---$8.97M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.95---1.02---1.43-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate25.9%-25.6%27.1%28.5%-26.7%26.9%25.4%-
Return on assets0.4%-0.2%0.4%0.4%-0.5%0.4%0.4%-
Return on equity3.7%-2.1%3.3%3.8%-4.3%4.1%3.9%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------3.3x-
Equity multiplier8.298.579.068.438.719.129.159.9410.1610.93
Liabilities / Assets0.880.880.890.880.890.890.890.900.900.91
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E35.4x-59.1x42.3x36.1x-31.1x31.6x35.0x-
P / B1.3x-1.2x1.4x1.4x-1.3x1.3x1.4x-
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)31.3%--35.3%-6.6%19.8%--1.2%3.9%-18.8%-
Net income growth (YoY)36.0%--34.3%-6.9%14.8%--1.8%1.9%-18.0%-
EPS growth (YoY)15.0%--44.3%-7.9%14.3%--2.2%1.8%-18.0%-
EPS CAGR (3y)2.5%--16.0%3.0%7.4%-5.4%10.3%7.3%-
EPS CAGR (5y)10.2%-0.6%11.5%13.8%-11.2%9.3%7.5%-
FCF growth (YoY)26.5%----18.3%----35.4%-
FCF CAGR (5y)1.7%---1.7%---6.0%-
Book value growth (YoY)41.5%46.8%35.2%16.9%16.2%20.8%51.7%28.5%25.4%23.8%

Peer comparison

Same SIC group: Short-Term Business Credit Institutions

CompanyRevenue (last FY)Net marginROE
PRAA$1.20B-25.4%-31.1%
ECPG$1.77B14.5%26.3%
nick$0--9.7%
OCTO$32.98M-794.4%-112.6%
JCAP$433.34M29.7%27.1%

Comparing PLUMAS BANCORP against the 5 most active filers in the same SIC group.

Dividends

$1.26/share trailing 12 months · +10.5% YoY

Ex-datePer share
May 1, 2026$0.3300
Feb 4, 2026$0.3300
Nov 3, 2025$0.3000
Aug 1, 2025$0.3000
May 1, 2025$0.3000
Feb 3, 2025$0.3000
Nov 1, 2024$0.2700
Aug 1, 2024$0.2700
Apr 30, 2024$0.2700
Jan 31, 2024$0.2700
Oct 31, 2023$0.2500
Jul 31, 2023$0.2500
Apr 28, 2023$0.2500
Jan 31, 2023$0.2500
Oct 31, 2022$0.1600
Jul 29, 2022$0.1600
Apr 29, 2022$0.1600
Jan 28, 2022$0.1600
Oct 29, 2021$0.1400
Jul 30, 2021$0.1400
Apr 29, 2021$0.1400
Jan 29, 2021$0.1400
Oct 30, 2020$0.1200
Jul 30, 2020$0.1200