CoverageForm 410-K10-Q8-K13D13G13F

PIRS · Pieris Pharmaceuticals, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue------$0$0$53.0K-
Cost of Revenue----------
Gross Profit----------
R&D$9.33M-$3.18M$5.12M$4.07M--$751.0K$1.22M-
SG&A$5.52M-$3.65M$4.13M$3.80M-$3.58M$3.43M$4.14M-
Total Operating Expenses$14.86M-$10.18M$9.25M$7.87M-$3.13M$4.18M$5.36M-
D&A----------
Operating Income($14.86M)-($10.18M)($9.25M)($7.87M)-($3.13M)($4.18M)($5.30M)-
Interest Expense--$220.0K$29.0K------
Income Tax$0-$0$0$0-----
Net Income($15.77M)-($11.35M)($9.47M)($8.19M)-($2.89M)($3.59M)($4.89M)-
EPS - Basic($1.20)-($1.03)($0.86)($0.74)-($2.19)($2.76)($3.95)-
EPS - Diluted($1.20)-($1.03)($0.86)($1.54)-($2.19)($2.76)--

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$206.39M$57.98M$63.57M$70.43M$75.63M$83.60M$19.36M$19.73M$19.08M$17.40M
Accounts Receivable-$0$0$0$0$358.0K$373.0K$1.49M$1.84M$572.0K
Inventory----------
Accounts Payable$5.44M$4.59M$3.48M$4.56M$4.44M$4.59M$801.0K$969.0K$1.52M$3.37M
Current Assets$263.23M$58.99M$66.94M$73.75M$79.44M$88.23M---$38.68M
Total Assets$263.76M$59.56M$66.94M$73.75M$79.44M$88.23M$20.52M$25.05M$29.50M$38.68M
Current Liabilities$9.12M$11.34M$10.31M$9.62M$8.98M$12.04M$4.25M$6.35M$7.53M$11.92M
Long-term Debt----------
Total Liabilities$31.45M$31.58M$28.25M$25.97M$23.86M$25.63M---$11.92M
Stockholders' Equity$232.31M$27.98M$38.68M$47.78M$55.58M$62.61M$16.27M$18.70M$21.96M$26.76M
Retained Earnings($151.22M)($135.45M)($122.74M)($111.39M)($101.92M)($93.73M)($326.33M)($323.45M)($319.86M)($314.96M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($10.86M)---($6.77M)---($7.00M)-
Investing Cash Flow$0-------$9.00M-
Financing Cash Flow$214.73M---$0-----
CapEx--------$0-
Free Cash Flow--------($7.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin---------10005.7%-
EBITDA margin----------
Net margin---------9230.2%-
Free cash flow margin---------13200.0%-
FCF / Net income--------1.43-
R&D / Revenue--------2298.1%-
SG&A / Revenue--------7807.5%-
Effective tax rate----------
Return on assets-6.0%--16.9%-12.8%-10.3%--14.1%-14.3%-16.6%-
Return on equity-6.8%--29.3%-19.8%-14.7%--17.7%-19.2%-22.3%-
Return on invested capital----------
Liquidity
Current ratio28.885.206.497.678.847.33---3.24
Quick ratio28.885.206.497.678.847.33---3.24
Cash ratio22.645.116.167.328.426.944.553.112.531.46
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage---46.3x-319.0x------
Equity multiplier1.142.131.731.541.431.411.261.341.341.45
Liabilities / Assets0.120.530.420.350.300.29---0.31
Efficiency
Asset turnover------0.000.000.00-
Inventory turnover----------
Days sales outstanding--------12685d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)-------100.0%-100.0%-97.3%-
Revenue CAGR (3y)---------85.0%-
Revenue CAGR (5y)---------63.8%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-88.7%--224.6%-121.5%-48.4%-73.4%-65.8%-
Net income growth (YoY)-92.6%--293.0%-163.8%-67.3%-73.1%-62.9%-
EPS growth (YoY)22.1%-53.0%68.8%------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)--------36.7%-
FCF CAGR (5y)----------
Book value growth (YoY)318.0%-55.3%137.8%155.4%153.0%134.0%-46.7%-53.8%42.1%-4.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2019-12-31.

Product / service

$46.28M total
Customer Revenue$43.65M · 94.3%
Collaboration Revenue$2.63M · 5.7%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing PIERIS PHARMACEUTICALS against the 5 most active filers in the same SIC group.